Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,997 - 99.83%
Farm Level 2: 1000 - $15 - 987 - 98.72%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$3,810,000
Farm
Home Games Left0
Average Attendance - %2,984 - 99.46%
Average Income per Game$84,690
Year to Date Revenue$1,100,970

Expense

Pro Players Total Salaries$23,114,386
Farm Players Total Salaries$2,320,750
Coaches Total Salaries$2,823,000
Luxury Taxe Total$450,482
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,529,751
Projected Bank Account$158,529,751

Pro Players Salaries

Jamie McGinn $2,750,001 (4)
-Salary Remaining : $0
Martin Skoula $2,242,800 (2)
-Salary Remaining : $0
Sascha Goc $2,005,460 (1)
-Salary Remaining : $0
Pascal Dupuis $1,218,750 (2)
-Salary Remaining : $0
Alexander Ovechkin $1,060,000 (6)
-Salary Remaining : $0
Martin St. Louis $1,040,500 (1)
-Salary Remaining : $0
Leland Irving $1,032,750 (5)
-Salary Remaining : $0
Cody Franson $966,875 (1)
-Salary Remaining : $0
Marc Methot $942,500 (2)
-Salary Remaining : $0
Jeff Skinner $937,500 (5)
-Salary Remaining : $0
Dan Cleary $930,000 (1)
-Salary Remaining : $0
Jonathan Blum $927,500 (5)
-Salary Remaining : $0
Justin Williams $843,750 (5)
-Salary Remaining : $0
Zach Bogosian $825,000 (4)
-Salary Remaining : $0
Derek Roy $806,000 (2)
-Salary Remaining : $0
Ryan Ellis $750,000 (4)
-Salary Remaining : $0
Jason Pominville $725,000 (3)
-Salary Remaining : $0
Ondrej Pavelec $690,000 (3)
-Salary Remaining : $0
Marcus Johansson $530,000 (3)
-Salary Remaining : $0
Jordan Staal $520,000 (1)
-Salary Remaining : $0
David Krejci $500,000 (3)
-Salary Remaining : $0
Mike Richards $470,000 (3)
-Salary Remaining : $0
Tyler Ennis $400,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $23,114,386.00
Year 5 : $17,651,551.00
Year 6 : $12,041,501.00
Year 7 : $9,126,501.00
Salary Average Commitment
Year 4 : $400,000.00
Year 5 : $280,000.00
Year 6 : $120,000.00
Year 7 : $80,000.00

Farm Players Salaries

Curtis Sanford $282,150 (4)
Salary Remaining : $0
Mike Cammalleri $132,300 (1)
Salary Remaining : $0
Jordan Schroeder $105,300 (5)
Salary Remaining : $0
Joe Colborne $102,000 (1)
Salary Remaining : $0
Bryan Allen $95,000 (1)
Salary Remaining : $0
Mike Lundin $85,000 (1)
Salary Remaining : $0
Derrick Pouliot $75,000 (1)
Salary Remaining : $0
Nikita Zadorov $75,000 (2)
Salary Remaining : $0
Sam Reinhart $75,000 (3)
Salary Remaining : $0
Erik Gudbranson $75,000 (4)
Salary Remaining : $0
Dmitrij Jaskin $66,000 (5)
Salary Remaining : $0
Marko Dano $65,000 (2)
Salary Remaining : $0
Jason Dickinson $65,000 (2)
Salary Remaining : $0
Olli Maatta $65,000 (1)
Salary Remaining : $0
Alex Tuch $65,000 (3)
Salary Remaining : $0
Brandon Saad $65,000 (5)
Salary Remaining : $0
Jack Skille $52,500 (1)
Salary Remaining : $0
Nikita Kucherov $51,000 (3)
Salary Remaining : $0
Chris Driedger $50,000 (1)
Salary Remaining : $0
Carter Ashton $50,000 (1)
Salary Remaining : $0
Justin Bailey $50,000 (2)
Salary Remaining : $0
Justin Braun $49,000 (1)
Salary Remaining : $0
Jeremy Morin $49,000 (2)
Salary Remaining : $0
Matt Donovan $40,000 (2)
Salary Remaining : $0
Tyler Johnson $40,000 (1)
Salary Remaining : $0
Ondrej Palat $40,000 (1)
Salary Remaining : $0
Bobby Sanguinetti $40,000 (2)
Salary Remaining : $0
Randy Jones $40,000 (1)
Salary Remaining : $0
Brady Skjei $40,000 (2)
Salary Remaining : $0
Nicholas Baptiste $40,000 (2)
Salary Remaining : $0
Colby Robak $40,000 (2)
Salary Remaining : $0
Matt Hackett $37,500 (3)
Salary Remaining : $0
Miikka Salomaki $30,000 (2)
Salary Remaining : $0
Dmitry Orlov $27,500 (3)
Salary Remaining : $0
Sergei Korostin $21,500 (1)
Salary Remaining : $0
Andrej Nestrasil $20,000 (1)
Salary Remaining : $0
Brock McGinn $20,000 (2)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 4 : $2,320,750.00
Year 5 : $1,403,450.00
Year 6 : $849,450.00
Year 7 : $593,450.00
Salary Average Commitment
Year 4 : $140,000.00
Year 5 : $64,000.00
Year 6 : $24,000.00
Year 7 : $12,000.00

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameUB the Sludge Dome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,887 - 94.33%
Farm Level 2: 1000 - $15 - 942 - 94.23%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$6,350,000
Farm
Home Games Left0
Average Attendance - %2,829 - 94.30%
Average Income per Game$80,168
Year to Date Revenue$481,010

Expense

Pro Players Total Salaries$23,731,436
Farm Players Total Salaries$1,652,250
Coaches Total Salaries$3,618,000
Luxury Taxe Total$434,155
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$162,032,510
Projected Bank Account$162,032,510

Pro Players Salaries

AJ Niemi $3,099,600 (3)
-Salary Remaining : $0
Kevin Weekes $2,928,000 (2)
-Salary Remaining : $0
Grant Stevenson $2,436,000 (3)
-Salary Remaining : $0
Branko Radivojevic $1,370,200 (1)
-Salary Remaining : $0
Zac Dalpe $1,357,000 (6)
-Salary Remaining : $0
Nikolai Kulemin $1,302,000 (2)
-Salary Remaining : $0
Denis Bodrov $1,180,000 (3)
-Salary Remaining : $0
Alexander Svitov $1,008,000 (2)
-Salary Remaining : $0
Cam Barker $1,000,000 (3)
-Salary Remaining : $0
Matt Calvert $937,500 (5)
-Salary Remaining : $0
Jordan Caron $834,236 (3)
-Salary Remaining : $0
Michael Stone $797,500 (4)
-Salary Remaining : $0
Nick Leddy $750,000 (3)
-Salary Remaining : $0
Blaine Down $746,401 (3)
-Salary Remaining : $0
Carey Price $520,000 (4)
-Salary Remaining : $0
Chris Conner $500,000 (1)
-Salary Remaining : $0
Victor Uchevatov $495,000 (3)
-Salary Remaining : $0
Gabriel Bourque $490,000 (2)
-Salary Remaining : $0
Lars Eller $437,500 (3)
-Salary Remaining : $0
Maxim Goncharov $400,000 (1)
-Salary Remaining : $0
David Booth $350,000 (1)
-Salary Remaining : $0
Brendan Mikkelson $312,500 (3)
-Salary Remaining : $0
Alexander Radulov $280,000 (3)
-Salary Remaining : $0
Andrew Cogliano $200,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 4 : $23,731,437.00
Year 5 : $21,111,237.00
Year 6 : $15,383,237.00
Year 7 : $3,612,000.00
Salary Average Commitment
Year 4 : $400,000.00
Year 5 : $280,000.00
Year 6 : $200,000.00
Year 7 : $120,000.00

Farm Players Salaries

Tyler Weiman $128,000 (2)
Salary Remaining : $0
Matt Taormina $118,000 (2)
Salary Remaining : $0
Jonas Gustavsson $90,000 (1)
Salary Remaining : $0
Jonathan Huberdeau $78,000 (5)
Salary Remaining : $0
Aaron Ekblad $75,000 (3)
Salary Remaining : $0
Seth Jones $75,000 (2)
Salary Remaining : $0
Jack Campbell $75,000 (4)
Salary Remaining : $0
Mitchell Moroz $65,000 (1)
Salary Remaining : $0
Brendan Lemieux $65,000 (3)
Salary Remaining : $0
Mirco Muller $65,000 (2)
Salary Remaining : $0
Stefan Noesen $65,000 (2)
Salary Remaining : $0
Niko Snellman $62,250 (4)
Salary Remaining : $0
Matt Corrente $60,000 (3)
Salary Remaining : $0
Alexander Sulzer $56,000 (3)
Salary Remaining : $0
Jayce Hawryluk $50,000 (3)
Salary Remaining : $0
Nicolas Kerdiles $50,000 (1)
Salary Remaining : $0
Adam Tambellini $50,000 (2)
Salary Remaining : $0
Raphael Bussieres $40,000 (1)
Salary Remaining : $0
Brayden Point $40,000 (3)
Salary Remaining : $0
Laurent Dauphin $40,000 (2)
Salary Remaining : $0
Mario Lucia $40,000 (1)
Salary Remaining : $0
Kevin Hayes $40,000 (2)
Salary Remaining : $0
Jakob Silfverberg $35,000 (2)
Salary Remaining : $0
Nick Shore $35,000 (2)
Salary Remaining : $0
John McFarland $35,000 (2)
Salary Remaining : $0
Scott Kosmachuk $30,000 (1)
Salary Remaining : $0
Ryan Donato $30,000 (3)
Salary Remaining : $0
Jimmy Lodge $20,000 (2)
Salary Remaining : $0
Zenon Konopka $20,000 (1)
Salary Remaining : $0
Cole Cassels $20,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 4 : $1,652,250.00
Year 5 : $1,317,250.00
Year 6 : $591,250.00
Year 7 : $215,250.00
Salary Average Commitment
Year 4 : $88,000.00
Year 5 : $84,000.00
Year 6 : $36,000.00
Year 7 : $8,000.00

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $68 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury: 1000 - $240 - 0 - 0.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,681,912
Farm Players Total Salaries$1,842,750
Coaches Total Salaries$4,521,000
Luxury Taxe Total$505,550
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$200,499,918
Projected Bank Account$200,499,918

Pro Players Salaries

Luke Schenn $2,600,000 (4)
-Salary Remaining : $0
Brad Stuart $1,969,200 (2)
-Salary Remaining : $0
Kalle Olsson $1,715,436 (1)
-Salary Remaining : $0
Nick Schultz $1,652,275 (4)
-Salary Remaining : $0
Chris Kunitz $1,537,500 (2)
-Salary Remaining : $0
Eric Staal $1,350,000 (4)
-Salary Remaining : $0
Jeff Heerema $1,317,500 (1)
-Salary Remaining : $0
Matt Gilroy $1,210,000 (2)
-Salary Remaining : $0
Richard Stehlik $1,105,000 (1)
-Salary Remaining : $0
Johan Franzen $1,010,000 (4)
-Salary Remaining : $0
Clarke MacArthur $1,000,000 (2)
-Salary Remaining : $0
Kyle Cumiskey $885,000 (3)
-Salary Remaining : $0
Mikkel Boedker $812,500 (4)
-Salary Remaining : $0
Sven Baertschi $750,000 (3)
-Salary Remaining : $0
Nathan Beaulieu $750,000 (5)
-Salary Remaining : $0
Michael Leighton $737,500 (2)
-Salary Remaining : $0
Matt Carle $700,000 (5)
-Salary Remaining : $0
Jhonas Enroth $697,500 (3)
-Salary Remaining : $0
Jonathan Toews $565,000 (5)
-Salary Remaining : $0
Brad Richardson $530,000 (4)
-Salary Remaining : $0
Mike Rupp $525,000 (1)
-Salary Remaining : $0
Michel Ouellet $525,000 (1)
-Salary Remaining : $0
Keith Ballard $500,000 (1)
-Salary Remaining : $0
Rocco Grimaldi $500,000 (2)
-Salary Remaining : $0
Drew Shore $400,000 (1)
-Salary Remaining : $0
Ben Bishop $337,500 (4)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 4 : $25,681,911.00
Year 5 : $19,593,975.00
Year 6 : $12,639,775.00
Year 7 : $10,307,275.00
Salary Average Commitment
Year 4 : $680,000.00
Year 5 : $440,000.00
Year 6 : $240,000.00
Year 7 : $160,000.00

Farm Players Salaries

Brendan Gallagher $117,250 (5)
Salary Remaining : $0
Sean Monahan $77,000 (2)
Salary Remaining : $0
Nick Ritchie $75,000 (3)
Salary Remaining : $0
Hampus Lindholm $75,000 (1)
Salary Remaining : $0
Mark Visentin $75,000 (2)
Salary Remaining : $0
David Pastrnak $75,000 (3)
Salary Remaining : $0
Daniel Winnik $66,000 (1)
Salary Remaining : $0
Conner Bleackley $65,000 (3)
Salary Remaining : $0
Michael McCarron $65,000 (2)
Salary Remaining : $0
Alexander Khokhlachev $65,000 (3)
Salary Remaining : $0
Zack Phillips $65,000 (5)
Salary Remaining : $0
Thatcher Demko $65,000 (3)
Salary Remaining : $0
Michael Hutchinson $60,000 (3)
Salary Remaining : $0
Peter Mueller $51,000 (6)
Salary Remaining : $0
Tim Bozon $50,000 (1)
Salary Remaining : $0
Charles Hudon $50,000 (1)
Salary Remaining : $0
Brett Lernout $50,000 (3)
Salary Remaining : $0
Slater Koekkoek $50,000 (1)
Salary Remaining : $0
Teemu Pulkkinen $50,000 (4)
Salary Remaining : $0
Emerson Etem $50,000 (4)
Salary Remaining : $0
Nick Bjustad $50,000 (4)
Salary Remaining : $0
Max Friberg $50,000 (3)
Salary Remaining : $0
John Gibson $50,000 (4)
Salary Remaining : $0
Dmitri Kalinin $50,000 (1)
Salary Remaining : $0
Morgan Ellis $44,000 (5)
Salary Remaining : $0
Chris Tanev $40,000 (2)
Salary Remaining : $0
Micheal Ferland $40,000 (2)
Salary Remaining : $0
Dillon Heatherington $40,000 (2)
Salary Remaining : $0
Dustin Tokarski $40,000 (2)
Salary Remaining : $0
Michael Bournival $35,000 (2)
Salary Remaining : $0
John Draeger $30,000 (3)
Salary Remaining : $0
Torey Krug $30,000 (1)
Salary Remaining : $0
Ryan Spooner $27,500 (4)
Salary Remaining : $0
Sven Andrighetto $20,000 (2)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 4 : $1,842,750.00
Year 5 : $1,471,750.00
Year 6 : $1,039,750.00
Year 7 : $504,750.00
Salary Average Commitment
Year 4 : $108,000.00
Year 5 : $100,000.00
Year 6 : $64,000.00
Year 7 : $32,000.00

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,963 - 98.15%
Farm Level 2: 1000 - $15 - 972 - 97.23%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,935 - 97.84%
Average Income per Game$83,289
Year to Date Revenue$916,180

Expense

Pro Players Total Salaries$25,952,406
Farm Players Total Salaries$1,743,472
Coaches Total Salaries$1,916,000
Luxury Taxe Total$471,000
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$200,699,401
Projected Bank Account$200,699,401

Pro Players Salaries

Jeff Friesen $2,913,950 (1)
-Salary Remaining : $0
Tomas Kaberle $2,018,400 (2)
-Salary Remaining : $0
Roberto Luongo $1,968,000 (2)
-Salary Remaining : $0
J.L. GrandPierre $1,963,750 (1)
-Salary Remaining : $0
Drew Doughty $1,917,500 (6)
-Salary Remaining : $0
T.J. Oshie $1,913,081 (5)
-Salary Remaining : $0
Igor Pohanka $1,540,012 (2)
-Salary Remaining : $0
Martin Havlat $1,125,000 (2)
-Salary Remaining : $0
Cam Ward $1,037,500 (4)
-Salary Remaining : $0
Alexander Perezhogin $1,034,212 (3)
-Salary Remaining : $0
Zach Budish $1,032,500 (3)
-Salary Remaining : $0
Dan Fritsche $1,000,000 (2)
-Salary Remaining : $0
Anton Stralman $975,000 (2)
-Salary Remaining : $0
Ryan O'Marra $925,000 (1)
-Salary Remaining : $0
Ryan O'Reilly $760,000 (3)
-Salary Remaining : $0
Jared Spurgeon $750,000 (5)
-Salary Remaining : $0
Bobby Ryan $698,500 (3)
-Salary Remaining : $0
Andrej Meszaros $530,000 (4)
-Salary Remaining : $0
Nicklas Backstrom $500,000 (4)
-Salary Remaining : $0
Jake Gardiner $400,000 (3)
-Salary Remaining : $0
T.J. Hensick $265,000 (2)
-Salary Remaining : $0
Brett Bulmer $200,000 (1)
-Salary Remaining : $0
Carl Klingberg $200,000 (1)
-Salary Remaining : $0
Zack Stortini $160,000 (1)
-Salary Remaining : $0
Dave Bolland $125,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 4 : $25,952,405.00
Year 5 : $19,464,705.00
Year 6 : $10,573,293.00
Year 7 : $6,648,081.00
Salary Average Commitment
Year 4 : $240,000.00
Year 5 : $120,000.00
Year 6 : $0.00
Year 7 : $0.00

Farm Players Salaries

Cory Emmerton $155,000 (5)
Salary Remaining : $0
Jason Demers $111,272 (3)
Salary Remaining : $0
Robert Bortuzzo $76,700 (1)
Salary Remaining : $0
Mikhail Grigorenko $76,000 (1)
Salary Remaining : $0
Ryan Johansen $75,000 (4)
Salary Remaining : $0
Joel Armia $75,000 (4)
Salary Remaining : $0
Rasmus Ristolainen $75,000 (2)
Salary Remaining : $0
Anthony DeAngelo $75,000 (3)
Salary Remaining : $0
Justin Schultz $67,500 (3)
Salary Remaining : $0
Adam Clendening $65,000 (4)
Salary Remaining : $0
Nicolas Petan $65,000 (2)
Salary Remaining : $0
Juuse Saros $65,000 (3)
Salary Remaining : $0
Connor Murphy $65,000 (4)
Salary Remaining : $0
Tomas Jurco $65,000 (3)
Salary Remaining : $0
Tomas Hertl $65,000 (1)
Salary Remaining : $0
Craig Anderson $62,000 (1)
Salary Remaining : $0
Andrei Loktionov $60,000 (4)
Salary Remaining : $0
Brett Pollock $50,000 (3)
Salary Remaining : $0
Anthony Camara $50,000 (2)
Salary Remaining : $0
Spencer Martin $50,000 (2)
Salary Remaining : $0
Connor Hurley $50,000 (2)
Salary Remaining : $0
Dominic Turgeon $40,000 (3)
Salary Remaining : $0
Zach Nastasiuk $40,000 (2)
Salary Remaining : $0
Scott Laughton $40,000 (1)
Salary Remaining : $0
Martin Marincin $35,000 (2)
Salary Remaining : $0
Laurent Brossoit $30,000 (1)
Salary Remaining : $0
Mike Matheson $30,000 (1)
Salary Remaining : $0
Noah Rod $30,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 4 : $1,743,472.00
Year 5 : $1,363,772.00
Year 6 : $998,772.00
Year 7 : $495,000.00
Salary Average Commitment
Year 4 : $92,000.00
Year 5 : $84,000.00
Year 6 : $56,000.00
Year 7 : $24,000.00

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$13,970,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,753,452
Farm Players Total Salaries$2,142,030
Coaches Total Salaries$2,000,000
Luxury Taxe Total$411,178
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$178,502,810
Projected Bank Account$178,502,810

Pro Players Salaries

Cody Hodgson $1,775,500 (5)
-Salary Remaining : $0
Ryan Miller $1,716,000 (1)
-Salary Remaining : $0
Patrick Marleau $1,638,560 (3)
-Salary Remaining : $0
Brad Richards $1,616,900 (4)
-Salary Remaining : $0
Pierre-Marc Bouchard $1,568,750 (5)
-Salary Remaining : $0
Patrick Sharp $1,525,000 (5)
-Salary Remaining : $0
Tyler Kennedy $1,525,000 (3)
-Salary Remaining : $0
Marcel Goc $1,355,600 (1)
-Salary Remaining : $0
Brad Marchand $1,312,250 (3)
-Salary Remaining : $0
Christian Ehrhoff $1,195,142 (3)
-Salary Remaining : $0
Karri Ramo $1,008,000 (4)
-Salary Remaining : $0
Andrej Sekera $937,500 (5)
-Salary Remaining : $0
Steve Bernier $885,000 (3)
-Salary Remaining : $0
Nigel Dawes $882,750 (1)
-Salary Remaining : $0
James Wisniewski $825,000 (1)
-Salary Remaining : $0
Paul Martin $796,500 (2)
-Salary Remaining : $0
Joe Pavelski $650,000 (4)
-Salary Remaining : $0
Stephane Veilleux $640,000 (2)
-Salary Remaining : $0
Nikolai Zherdev $545,000 (3)
-Salary Remaining : $0
Jack Johnson $400,000 (3)
-Salary Remaining : $0
Shea Weber $400,000 (5)
-Salary Remaining : $0
Jussi Jokinen $280,000 (2)
-Salary Remaining : $0
Brayden McNabb $275,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $23,753,452.00
Year 5 : $18,974,102.00
Year 6 : $17,257,602.00
Year 7 : $9,481,650.00
Salary Average Commitment
Year 4 : $320,000.00
Year 5 : $200,000.00
Year 6 : $120,000.00
Year 7 : $40,000.00

Farm Players Salaries

Scottie Upshall $125,000 (1)
Salary Remaining : $0
Anton Volchenkov $106,030 (2)
Salary Remaining : $0
Jake Muzzin $85,000 (5)
Salary Remaining : $0
Petr Mrazek $85,000 (5)
Salary Remaining : $0
Sean Couturier $76,000 (5)
Salary Remaining : $0
Julius Honka $75,000 (3)
Salary Remaining : $0
Nino Niederreiter $75,000 (4)
Salary Remaining : $0
Mika Zibanejad $75,000 (1)
Salary Remaining : $0
Sam Bennett $75,000 (3)
Salary Remaining : $0
Leon Draisaitl $75,000 (3)
Salary Remaining : $0
Milan Lucic $70,000 (4)
Salary Remaining : $0
Cody Ceci $65,000 (1)
Salary Remaining : $0
J.T. Miller $65,000 (1)
Salary Remaining : $0
Christian Dvorak $65,000 (1)
Salary Remaining : $0
Adam Erne $65,000 (2)
Salary Remaining : $0
Vladimir Sobotka $52,500 (2)
Salary Remaining : $0
Matt Nieto $50,000 (1)
Salary Remaining : $0
Chris Bigras $50,000 (2)
Salary Remaining : $0
Jake McCabe $50,000 (1)
Salary Remaining : $0
Vladislav Kamenev $50,000 (3)
Salary Remaining : $0
Simon Despres $50,000 (3)
Salary Remaining : $0
Garrett Wilson $50,000 (1)
Salary Remaining : $0
Brandon Halverson $50,000 (3)
Salary Remaining : $0
Brandon Kozun $50,000 (2)
Salary Remaining : $0
Ian Cole $40,000 (2)
Salary Remaining : $0
Tyler Cuma $40,000 (2)
Salary Remaining : $0
David Perron $40,000 (1)
Salary Remaining : $0
Mark Stone $40,000 (4)
Salary Remaining : $0
Brandon Montour $40,000 (3)
Salary Remaining : $0
Hudson Fasching $40,000 (2)
Salary Remaining : $0
Calvin Pickard $35,000 (2)
Salary Remaining : $0
Oskar Sundqvist $30,000 (3)
Salary Remaining : $0
Esa Lindell $30,000 (3)
Salary Remaining : $0
Brad Ross $27,500 (2)
Salary Remaining : $0
Tyler Shattock $27,500 (1)
Salary Remaining : $0
Patrick Kaleta $22,500 (1)
Salary Remaining : $0
Tim Kennedy $20,000 (1)
Salary Remaining : $0
Michael Lee $20,000 (1)
Salary Remaining : $0
Justin Shugg $20,000 (1)
Salary Remaining : $0
Mattias Janmark-Nylen $20,000 (2)
Salary Remaining : $0
Lance Bouma $15,000 (1)
Salary Remaining : $0
Total Farm Players41
Salary Commitment
Year 4 : $2,142,030.00
Year 5 : $1,432,030.00
Year 6 : $906,000.00
Year 7 : $431,000.00
Salary Average Commitment
Year 4 : $104,000.00
Year 5 : $84,000.00
Year 6 : $56,000.00
Year 7 : $24,000.00

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury: 2000 - $200 - 0 - 0.00%
Total Attendance : 23000
Farm
Farm Level 1: 2000 - $35 - 1,862 - 93.08%
Farm Level 2: 1000 - $15 - 852 - 85.15%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,713 - 90.43%
Average Income per Game$77,925
Year to Date Revenue$155,850

Expense

Pro Players Total Salaries$17,242,500
Farm Players Total Salaries$1,668,500
Coaches Total Salaries$3,386,000
Luxury Taxe Total$350,590
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,180,451
Projected Bank Account$158,180,451

Pro Players Salaries

Pekka Rinne $1,362,500 (4)
-Salary Remaining : $0
Jamie Benn $1,325,000 (4)
-Salary Remaining : $0
Jeff Finger $1,300,000 (1)
-Salary Remaining : $0
Joffrey Lupul $1,240,000 (1)
-Salary Remaining : $0
Steven Stamkos $1,055,000 (6)
-Salary Remaining : $0
Martin Jones $875,000 (6)
-Salary Remaining : $0
Kevin Shattenkirk $875,000 (6)
-Salary Remaining : $0
Ladislav Smid $850,000 (1)
-Salary Remaining : $0
Tobias Enstrom $800,000 (2)
-Salary Remaining : $0
Tyler Seguin $780,000 (4)
-Salary Remaining : $0
Jiri Hudler $750,000 (1)
-Salary Remaining : $0
Dougie Hamilton $750,000 (5)
-Salary Remaining : $0
Duncan Keith $750,000 (6)
-Salary Remaining : $0
Ryan Callahan $620,000 (1)
-Salary Remaining : $0
David Schlemko $620,000 (1)
-Salary Remaining : $0
Brooks Laich $600,000 (1)
-Salary Remaining : $0
Bryan Bickell $490,000 (1)
-Salary Remaining : $0
Mason Raymond $465,000 (1)
-Salary Remaining : $0
David Backes $410,000 (2)
-Salary Remaining : $0
Scott Harrington $400,000 (3)
-Salary Remaining : $0
Patrice Bergeron $400,000 (1)
-Salary Remaining : $0
Brent Seabrook $300,000 (1)
-Salary Remaining : $0
Ryan White $225,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $17,242,500.00
Year 5 : $9,382,500.00
Year 6 : $8,172,500.00
Year 7 : $7,772,500.00
Salary Average Commitment
Year 4 : $480,000.00
Year 5 : $160,000.00
Year 6 : $120,000.00
Year 7 : $120,000.00

Farm Players Salaries

T.J. Brodie $79,500 (6)
Salary Remaining : $0
Max Domi $75,000 (2)
Salary Remaining : $0
Nathan MacKinnon $75,000 (2)
Salary Remaining : $0
Johnny Gaudreau $67,000 (5)
Salary Remaining : $0
Jon Gillies $65,000 (4)
Salary Remaining : $0
Hunter Smith $65,000 (3)
Salary Remaining : $0
Teuvo Teravainen $65,000 (1)
Salary Remaining : $0
Mathieu Perreault $56,000 (1)
Salary Remaining : $0
Joni Ortio $56,000 (3)
Salary Remaining : $0
Nick Sorensen $50,000 (2)
Salary Remaining : $0
Artturi Lehkonen $50,000 (2)
Salary Remaining : $0
Robert Hagg $50,000 (2)
Salary Remaining : $0
Martin Frk $50,000 (1)
Salary Remaining : $0
Alex Steen $50,000 (2)
Salary Remaining : $0
Charlie Coyle $50,000 (4)
Salary Remaining : $0
Chris Kreider $50,000 (1)
Salary Remaining : $0
Max Reinhart $50,000 (4)
Salary Remaining : $0
Craig Smith $49,000 (2)
Salary Remaining : $0
Gustav Nyquist $49,000 (4)
Salary Remaining : $0
Freddie Hamilton $42,000 (3)
Salary Remaining : $0
Brett Kulak $40,000 (2)
Salary Remaining : $0
Justin Peters $40,000 (1)
Salary Remaining : $0
Ken Agostino $40,000 (2)
Salary Remaining : $0
Trevor Daley $40,000 (1)
Salary Remaining : $0
Damon Severson $40,000 (1)
Salary Remaining : $0
Eric Cornel $40,000 (3)
Salary Remaining : $0
Michael Del Zotto $40,000 (1)
Salary Remaining : $0
Adam Lowry $40,000 (1)
Salary Remaining : $0
Vincent Trocheck $40,000 (2)
Salary Remaining : $0
Tyson Barrie $40,000 (4)
Salary Remaining : $0
Tyler Toffoli $35,000 (4)
Salary Remaining : $0
Shayne Gostisbehere $30,000 (3)
Salary Remaining : $0
William Carrier $20,000 (2)
Salary Remaining : $0
Reilly Smith $20,000 (2)
Salary Remaining : $0
Marco Scandella $20,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 4 : $1,668,500.00
Year 5 : $1,227,500.00
Year 6 : $668,500.00
Year 7 : $435,500.00
Salary Average Commitment
Year 4 : $108,000.00
Year 5 : $96,000.00
Year 6 : $48,000.00
Year 7 : $28,000.00

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,782 - 89.12%
Farm Level 2: 1000 - $15 - 912 - 91.17%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$8,890,000
Farm
Home Games Left0
Average Attendance - %2,694 - 89.80%
Average Income per Game$76,057
Year to Date Revenue$228,170

Expense

Pro Players Total Salaries$19,843,366
Farm Players Total Salaries$1,228,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$382,472
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$208,133,770
Projected Bank Account$208,133,770

Pro Players Salaries

Mike Ribeiro $1,961,200 (1)
-Salary Remaining : $0
Doug Janik $1,240,000 (1)
-Salary Remaining : $0
Milan Michalek $1,237,500 (2)
-Salary Remaining : $0
Trent Hunter $1,236,125 (1)
-Salary Remaining : $0
Pavel Datsyuk $1,210,000 (1)
-Salary Remaining : $0
Ilya Kovalchuk $1,139,187 (4)
-Salary Remaining : $0
Tyler Myers $990,000 (4)
-Salary Remaining : $0
Blake Wheeler $960,000 (4)
-Salary Remaining : $0
Tuukka Rask $906,660 (4)
-Salary Remaining : $0
Pavel Vorobiev $890,875 (4)
-Salary Remaining : $0
Antoine Vermette $755,817 (4)
-Salary Remaining : $0
Jonas Brodin $750,000 (1)
-Salary Remaining : $0
Brandon Gormley $750,000 (4)
-Salary Remaining : $0
Keaton Ellerby $625,000 (5)
-Salary Remaining : $0
Brett Skinner $592,252 (1)
-Salary Remaining : $0
Alexei Cherepanov $577,500 (5)
-Salary Remaining : $0
Anze Kopitar $555,000 (4)
-Salary Remaining : $0
Brian Lee $535,000 (8)
-Salary Remaining : $0
Tom Fristche $500,000 (2)
-Salary Remaining : $0
Jesse Joensuu $500,000 (5)
-Salary Remaining : $0
Konstantin Zakharov $400,000 (1)
-Salary Remaining : $0
Jonathan Quick $400,000 (3)
-Salary Remaining : $0
Tomas Fleischmann $400,000 (1)
-Salary Remaining : $0
Kenndal McArdle $400,000 (2)
-Salary Remaining : $0
Ben Eaves $331,250 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 4 : $19,843,366.00
Year 5 : $11,722,539.00
Year 6 : $9,585,039.00
Year 7 : $9,185,039.00
Salary Average Commitment
Year 4 : $440,000.00
Year 5 : $240,000.00
Year 6 : $200,000.00
Year 7 : $200,000.00

Farm Players Salaries

James Reimer $93,750 (4)
Salary Remaining : $0
Carl Gunnarsson $90,000 (3)
Salary Remaining : $0
Brendan Perlini $75,000 (3)
Salary Remaining : $0
Ryan Pulock $75,000 (2)
Salary Remaining : $0
Eric Comrie $65,000 (2)
Salary Remaining : $0
Jared McCann $65,000 (3)
Salary Remaining : $0
Radek Faksa $65,000 (1)
Salary Remaining : $0
Lane Manson $59,000 (2)
Salary Remaining : $0
Zemi Girgensons $51,000 (1)
Salary Remaining : $0
Quintin Qaing $50,000 (2)
Salary Remaining : $0
Adam Munro $50,000 (2)
Salary Remaining : $0
Brett Connolly $50,000 (3)
Salary Remaining : $0
Matthew Lombardi $40,000 (1)
Salary Remaining : $0
Brendan Gaunce $40,000 (3)
Salary Remaining : $0
Jordan Schmaltz $40,000 (1)
Salary Remaining : $0
Stephen Wood $40,000 (1)
Salary Remaining : $0
Brendan Bell $40,000 (1)
Salary Remaining : $0
Steven Santini $40,000 (2)
Salary Remaining : $0
Keith Aulie $40,000 (1)
Salary Remaining : $0
Marcus Sorensen $35,000 (4)
Salary Remaining : $0
Justin Kirkland $30,000 (3)
Salary Remaining : $0
Johan Larsson $27,500 (2)
Salary Remaining : $0
Connor Brickley $27,500 (1)
Salary Remaining : $0
Brock Beukeboom $20,000 (1)
Salary Remaining : $0
Zach Sanford $20,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 4 : $1,228,750.00
Year 5 : $865,250.00
Year 6 : $478,750.00
Year 7 : $128,750.00
Salary Average Commitment
Year 4 : $80,000.00
Year 5 : $60,000.00
Year 6 : $32,000.00
Year 7 : $8,000.00

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,779 - 88.95%
Farm Level 2: 1000 - $15 - 971 - 97.05%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$7,620,000
Farm
Home Games Left0
Average Attendance - %2,750 - 91.65%
Average Income per Game$76,823
Year to Date Revenue$153,645

Expense

Pro Players Total Salaries$20,272,250
Farm Players Total Salaries$1,328,000
Coaches Total Salaries$4,202,000
Luxury Taxe Total$336,221
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$190,692,958
Projected Bank Account$190,692,958

Pro Players Salaries

Brandon Dubinsky $2,030,000 (6)
-Salary Remaining : $0
Peter Schaefer $1,840,750 (3)
-Salary Remaining : $0
Michael Ryder $1,413,750 (2)
-Salary Remaining : $0
Kaspars Daugavins $1,250,000 (3)
-Salary Remaining : $0
Chris Stewart $1,187,500 (2)
-Salary Remaining : $0
Kyle Turris $1,175,000 (4)
-Salary Remaining : $0
Olli Jokinen $1,000,000 (1)
-Salary Remaining : $0
Dale Mitchell $927,500 (4)
-Salary Remaining : $0
Ray Emery $850,000 (4)
-Salary Remaining : $0
Alec Martinez $825,000 (4)
-Salary Remaining : $0
Brett Sonne $750,000 (6)
-Salary Remaining : $0
Ryan Nugent-Hopkins $750,000 (4)
-Salary Remaining : $0
Evander Kane $750,000 (4)
-Salary Remaining : $0
Kyle Calder $682,000 (1)
-Salary Remaining : $0
Josh Harding $654,750 (5)
-Salary Remaining : $0
Mike Green $604,750 (5)
-Salary Remaining : $0
Taylor Pyatt $600,000 (1)
-Salary Remaining : $0
Philip Gogulla $530,000 (4)
-Salary Remaining : $0
Mikko Koivu $518,750 (1)
-Salary Remaining : $0
Andrey Zubarev $400,000 (2)
-Salary Remaining : $0
Matt Read $400,000 (1)
-Salary Remaining : $0
Marc Staal $370,000 (4)
-Salary Remaining : $0
David Liffiton $287,500 (3)
-Salary Remaining : $0
Dustin Byfuglien $275,000 (3)
-Salary Remaining : $0
Alex Goligoski $200,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 4 : $20,272,250.00
Year 5 : $17,071,500.00
Year 6 : $14,070,250.00
Year 7 : $10,217,000.00
Salary Average Commitment
Year 4 : $280,000.00
Year 5 : $160,000.00
Year 6 : $120,000.00
Year 7 : $120,000.00

Farm Players Salaries

Filip Forsberg $76,000 (1)
Salary Remaining : $0
Kasperi Kapanen $75,000 (3)
Salary Remaining : $0
Beat Forster $75,000 (6)
Salary Remaining : $0
Frederik Gauthier $65,000 (2)
Salary Remaining : $0
Xavier Ouellet $65,000 (1)
Salary Remaining : $0
Rostislav Olesz $60,000 (2)
Salary Remaining : $0
Oleg Saprykin $60,000 (2)
Salary Remaining : $0
Landon Ferraro $56,000 (3)
Salary Remaining : $0
Chris Summers $56,000 (1)
Salary Remaining : $0
Mark Pysyk $50,000 (4)
Salary Remaining : $0
Lucas Lessio $50,000 (3)
Salary Remaining : $0
Vaclav Karabacek $50,000 (3)
Salary Remaining : $0
Marc-Olivier Roy $50,000 (2)
Salary Remaining : $0
Mike Fisher $40,000 (1)
Salary Remaining : $0
Rinat Valiev $40,000 (3)
Salary Remaining : $0
Davis Drewiske $40,000 (2)
Salary Remaining : $0
Martin Erat $40,000 (2)
Salary Remaining : $0
Tyson Sexsmith $40,000 (1)
Salary Remaining : $0
Matt Nickerson $40,000 (2)
Salary Remaining : $0
Jackson Houck $40,000 (2)
Salary Remaining : $0
Clayton Stoner $40,000 (2)
Salary Remaining : $0
Anthony Stolarz $40,000 (1)
Salary Remaining : $0
Brett Maclean $35,000 (1)
Salary Remaining : $0
Keegan Lowe $30,000 (1)
Salary Remaining : $0
Joel Broda $27,500 (3)
Salary Remaining : $0
Jake Allen $25,000 (4)
Salary Remaining : $0
Theo Ruth $22,500 (1)
Salary Remaining : $0
Cameron Abney $20,000 (2)
Salary Remaining : $0
Chris Terry $20,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 4 : $1,328,000.00
Year 5 : $903,500.00
Year 6 : $448,500.00
Year 7 : $150,000.00
Salary Average Commitment
Year 4 : $60,000.00
Year 5 : $52,000.00
Year 6 : $20,000.00
Year 7 : $4,000.00

FRANKFORT FIREBALLS



Arena Capacity - Ticket Price
Attendance - %

Arena NameWhiskey Palace
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury: 1000 - $200 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,729 - 86.45%
Farm Level 2: 1000 - $15 - 910 - 90.97%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,270,000
Year to Date Revenue$3,810,000
Farm
Home Games Left0
Average Attendance - %2,639 - 87.96%
Average Income per Game$74,160
Year to Date Revenue$222,480

Expense

Pro Players Total Salaries$25,681,572
Farm Players Total Salaries$1,720,386
Coaches Total Salaries$2,496,000
Luxury Taxe Total$482,634
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$168,803,536
Projected Bank Account$168,803,536

Pro Players Salaries

Aleksey Morozov $2,419,375 (1)
-Salary Remaining : $0
Jason Garrison $2,210,000 (2)
-Salary Remaining : $0
Pascal Leclaire $2,150,624 (3)
-Salary Remaining : $0
Matt Cullen $2,073,750 (1)
-Salary Remaining : $0
Gilbert Brule $1,670,625 (3)
-Salary Remaining : $0
Thomas Vanek $1,606,500 (3)
-Salary Remaining : $0
Dion Phaneuf $1,493,437 (1)
-Salary Remaining : $0
Brad Boyes $1,416,000 (3)
-Salary Remaining : $0
Raffi Torres $1,252,482 (3)
-Salary Remaining : $0
Scott Hartnell $1,134,000 (4)
-Salary Remaining : $0
Andrew Ladd $1,112,718 (3)
-Salary Remaining : $0
Matt Clark $1,032,500 (2)
-Salary Remaining : $0
Joe Callahan $763,312 (2)
-Salary Remaining : $0
Evan Oberg $761,250 (3)
-Salary Remaining : $0
Taylor Hall $750,000 (4)
-Salary Remaining : $0
Jamie Oleksiak $750,000 (3)
-Salary Remaining : $0
Chris Campoli $750,000 (1)
-Salary Remaining : $0
Matt D'Agostini $650,000 (1)
-Salary Remaining : $0
Paul Stastny $595,000 (2)
-Salary Remaining : $0
Steve Mason $560,000 (3)
-Salary Remaining : $0
Steve Downie $530,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 4 : $25,681,573.00
Year 5 : $17,765,011.00
Year 6 : $13,164,199.00
Year 7 : $1,884,000.00
Salary Average Commitment
Year 4 : $520,000.00
Year 5 : $480,000.00
Year 6 : $320,000.00
Year 7 : $40,000.00

Farm Players Salaries

Tomas Kopecky $133,200 (3)
Salary Remaining : $0
Ilya Bryzgalov $96,686 (3)
Salary Remaining : $0
Sebastian Collberg $77,000 (1)
Salary Remaining : $0
Hunter Shinkaruk $76,000 (2)
Salary Remaining : $0
Kevin Fiala $75,000 (3)
Salary Remaining : $0
Alex Nedeljkovic $75,000 (3)
Salary Remaining : $0
Luke Adam $65,000 (2)
Salary Remaining : $0
Brett Ritchie $65,000 (3)
Salary Remaining : $0
Tristan Jarry $65,000 (2)
Salary Remaining : $0
Tom Wilson $65,000 (1)
Salary Remaining : $0
Danny Kristo $64,000 (2)
Salary Remaining : $0
Devan Dubnyk $61,500 (1)
Salary Remaining : $0
James van Riemsdyk $50,000 (1)
Salary Remaining : $0
Brian Hart $50,000 (1)
Salary Remaining : $0
Dominik Masin $50,000 (3)
Salary Remaining : $0
J.T. Compher $50,000 (2)
Salary Remaining : $0
Derek Forbort $50,000 (2)
Salary Remaining : $0
Will Karlsson $50,000 (3)
Salary Remaining : $0
Nicolas Aube-Kubel $50,000 (3)
Salary Remaining : $0
Sam Kurker $40,000 (1)
Salary Remaining : $0
Michael Paliotta $40,000 (3)
Salary Remaining : $0
Mike Weber $40,000 (1)
Salary Remaining : $0
Nathan Walker $40,000 (3)
Salary Remaining : $0
Brett Pesce $40,000 (2)
Salary Remaining : $0
Angelo Esposito $35,000 (1)
Salary Remaining : $0
Joseph Cramarossa $35,000 (3)
Salary Remaining : $0
Michal Repik $35,000 (1)
Salary Remaining : $0
Justin Faulk $35,000 (2)
Salary Remaining : $0
Roman Josi $32,000 (2)
Salary Remaining : $0
Chris Calnan $30,000 (1)
Salary Remaining : $0
Cole Jarrett $30,000 (1)
Salary Remaining : $0
Joe Basaraba $20,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 4 : $1,720,386.00
Year 5 : $1,206,886.00
Year 6 : $709,886.00
Year 7 : $0.00
Salary Average Commitment
Year 4 : $96,000.00
Year 5 : $84,000.00
Year 6 : $44,000.00
Year 7 : $0.00

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6100 - $125 - 5,984 - 98.10%
Level 2: 5100 - $87 - 4,821 - 94.52%
Level 3: 2100 - $55 - 1,965 - 93.59%
Level 4: 4100 - $43 - 3,713 - 90.56%
Luxury: 1100 - $279 - 1,072 - 97.47%
Total Attendance : 18500
Farm
Farm Level 1: 2000 - $55 - 1,938 - 96.91%
Farm Level 2: 1000 - $34 - 964 - 96.42%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,555 - 94.89%
Average Income per Game$1,613,374
Year to Date Revenue$16,133,743
Farm
Home Games Left0
Average Attendance - %2,902 - 96.75%
Average Income per Game$122,454
Year to Date Revenue$612,271

Expense

Pro Players Total Salaries$23,171,350
Farm Players Total Salaries$1,555,807
Coaches Total Salaries$1,954,000
Luxury Taxe Total$426,450
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$196,101,599
Projected Bank Account$196,101,599

Pro Players Salaries

David Aebischer $2,339,100 (4)
-Salary Remaining : $0
Sergei Bobrovsky $1,987,500 (4)
-Salary Remaining : $0
Brett Carson $1,650,000 (5)
-Salary Remaining : $0
Zach Parise $1,484,375 (3)
-Salary Remaining : $0
Stephen Weiss $1,447,500 (3)
-Salary Remaining : $0
Erik Johnson $1,438,000 (3)
-Salary Remaining : $0
Dany Heatley $1,275,625 (3)
-Salary Remaining : $0
Jacob Markstrom $1,060,000 (6)
-Salary Remaining : $0
Ales Hemsky $1,008,000 (1)
-Salary Remaining : $0
Johan Fransson $845,000 (1)
-Salary Remaining : $0
Wojtek Wolski $842,500 (6)
-Salary Remaining : $0
Theo Peckham $768,750 (6)
-Salary Remaining : $0
Victor Hedman $750,000 (3)
-Salary Remaining : $0
Nathan Horton $680,000 (7)
-Salary Remaining : $0
Rob Davison $660,000 (1)
-Salary Remaining : $0
Max Pacioretty $625,000 (5)
-Salary Remaining : $0
B.J. Crombeen $620,000 (3)
-Salary Remaining : $0
Rob Schremp $600,000 (1)
-Salary Remaining : $0
Jay Rosehill $530,000 (1)
-Salary Remaining : $0
Zac Rinaldo $500,000 (5)
-Salary Remaining : $0
Keven Veilleux $500,000 (1)
-Salary Remaining : $0
Evgeni Malkin $450,000 (3)
-Salary Remaining : $0
Matt Carkner $400,000 (2)
-Salary Remaining : $0
Claude Giroux $360,000 (5)
-Salary Remaining : $0
Kris Letang $350,000 (5)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 4 : $23,171,350.00
Year 5 : $19,028,350.00
Year 6 : $18,628,350.00
Year 7 : $11,162,850.00
Salary Average Commitment
Year 4 : $240,000.00
Year 5 : $120,000.00
Year 6 : $80,000.00
Year 7 : $40,000.00

Farm Players Salaries

Philippe Sauve $175,000 (1)
Salary Remaining : $0
Jiri Tlusty $119,000 (3)
Salary Remaining : $0
Josh Olson $119,000 (3)
Salary Remaining : $0
Manny Malhotra $114,500 (1)
Salary Remaining : $0
Stefan Legein $90,000 (6)
Salary Remaining : $0
Valeri Nichushkin $75,000 (2)
Salary Remaining : $0
Mason McDonald $75,000 (3)
Salary Remaining : $0
Sam Morin $75,000 (2)
Salary Remaining : $0
Ryan Sproul $65,000 (3)
Salary Remaining : $0
Patrick Sieloff $65,000 (1)
Salary Remaining : $0
David Van Der Gulik $60,000 (4)
Salary Remaining : $0
Roman Tesliuk $59,000 (4)
Salary Remaining : $0
Masi Marjamaki $50,000 (5)
Salary Remaining : $0
Mike Santorelli $50,000 (4)
Salary Remaining : $0
Sergei Shirokov $40,000 (1)
Salary Remaining : $0
Tyler Wotherspoon $40,000 (4)
Salary Remaining : $0
Jonas Johansson $40,000 (3)
Salary Remaining : $0
Linus Arnesson $40,000 (2)
Salary Remaining : $0
Cam Janssen $40,000 (4)
Salary Remaining : $0
Patrick Wiercioch $32,500 (5)
Salary Remaining : $0
Jiri Jakes $31,807 (3)
Salary Remaining : $0
Jake Paterson $30,000 (1)
Salary Remaining : $0
David Maxwell $30,000 (1)
Salary Remaining : $0
John Hayden $20,000 (2)
Salary Remaining : $0
Tomas Tatar $20,000 (3)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 4 : $1,555,807.00
Year 5 : $1,101,307.00
Year 6 : $891,307.00
Year 7 : $421,500.00
Salary Average Commitment
Year 4 : $76,000.00
Year 5 : $64,000.00
Year 6 : $48,000.00
Year 7 : $28,000.00

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 7,000 - 100.00%
Level 2: 6000 - $60 - 5,980 - 99.66%
Level 3: 3000 - $35 - 2,557 - 85.24%
Level 4: 5000 - $25 - 4,763 - 95.27%
Luxury: 2000 - $200 - 1,403 - 70.15%
Total Attendance : 23000
Farm
Farm Level 1: 2000 - $35 - 1,919 - 95.95%
Farm Level 2: 1000 - $15 - 984 - 98.43%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %21,703 - 94.36%
Average Income per Game$1,547,955
Year to Date Revenue$6,191,820
Farm
Home Games Left0
Average Attendance - %2,903 - 96.77%
Average Income per Game$81,926
Year to Date Revenue$819,260

Expense

Pro Players Total Salaries$21,040,374
Farm Players Total Salaries$1,651,431
Coaches Total Salaries$5,004,000
Luxury Taxe Total$367,564
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$200,710,674
Projected Bank Account$200,710,674

Pro Players Salaries

Kari Lehtonen $1,593,000 (4)
-Salary Remaining : $0
Sidney Crosby $1,410,000 (5)
-Salary Remaining : $0
Brandon McMillan $1,390,000 (3)
-Salary Remaining : $0
Ondrej Nemec $1,388,475 (1)
-Salary Remaining : $0
Matt Lashoff $1,348,500 (5)
-Salary Remaining : $0
Justin Papineau $1,200,937 (2)
-Salary Remaining : $0
Branislav Fabry $1,115,100 (2)
-Salary Remaining : $0
Brent Johnson $1,102,612 (1)
-Salary Remaining : $0
Christian Berglund $1,095,000 (1)
-Salary Remaining : $0
Viktor Tikhonov $1,089,000 (4)
-Salary Remaining : $0
Mattias Tedenby $1,040,000 (2)
-Salary Remaining : $0
Brock Radunske $942,500 (3)
-Salary Remaining : $0
Brady Calla $870,250 (4)
-Salary Remaining : $0
William Nylander $750,000 (3)
-Salary Remaining : $0
Joe Morrow $750,000 (5)
-Salary Remaining : $0
Alex Galchenyuk $750,000 (1)
-Salary Remaining : $0
Vladimir Tarasenko $750,000 (4)
-Salary Remaining : $0
Steve Eminger $690,000 (2)
-Salary Remaining : $0
Shaone Morrisonn $590,000 (1)
-Salary Remaining : $0
Dennis Seidenberg $400,000 (1)
-Salary Remaining : $0
Stanislav Chistov $400,000 (1)
-Salary Remaining : $0
Joe Ryan $375,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 4 : $21,040,374.00
Year 5 : $15,314,287.00
Year 6 : $10,893,250.00
Year 7 : $7,810,750.00
Salary Average Commitment
Year 4 : $520,000.00
Year 5 : $360,000.00
Year 6 : $240,000.00
Year 7 : $120,000.00

Farm Players Salaries

Arttu Luttinen $106,400 (1)
Salary Remaining : $0
Evgeny Kuznetsov $97,500 (6)
Salary Remaining : $0
Dan Ellis $91,000 (1)
Salary Remaining : $0
Matt Niskanen $85,000 (1)
Salary Remaining : $0
Jonathan Drouin $75,000 (2)
Salary Remaining : $0
Dustin Penner $68,000 (1)
Salary Remaining : $0
Mark McNeill $65,000 (3)
Salary Remaining : $0
Chris Tierney $65,000 (3)
Salary Remaining : $0
Shea Theodore $65,000 (2)
Salary Remaining : $0
Konstanin Baranov $63,250 (1)
Salary Remaining : $0
Eddie Lack $62,500 (4)
Salary Remaining : $0
Kyle Chipchura $57,500 (2)
Salary Remaining : $0
Mark Fayne $55,000 (1)
Salary Remaining : $0
Alexander Frolov $55,000 (1)
Salary Remaining : $0
Zach Hamill $50,000 (1)
Salary Remaining : $0
Viktor Alexandrov $50,000 (1)
Salary Remaining : $0
Gustav Olofsson $50,000 (2)
Salary Remaining : $0
Boyd Gordon $50,000 (1)
Salary Remaining : $0
Matt Stajan $45,281 (2)
Salary Remaining : $0
Patrick Dwyer $40,000 (1)
Salary Remaining : $0
Mike Komisarek $40,000 (1)
Salary Remaining : $0
Mike Murphy $40,000 (1)
Salary Remaining : $0
Ryane Clowe $40,000 (1)
Salary Remaining : $0
Sheldon Brookbank $40,000 (1)
Salary Remaining : $0
Guillaume Latendresse $40,000 (1)
Salary Remaining : $0
Vitek Vanecek $40,000 (3)
Salary Remaining : $0
Tyler Bozak $35,000 (1)
Salary Remaining : $0
Anton Karlsson $30,000 (3)
Salary Remaining : $0
Jack Glover $30,000 (3)
Salary Remaining : $0
Keegan Kanzig $20,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 4 : $1,651,431.00
Year 5 : $702,781.00
Year 6 : $390,000.00
Year 7 : $160,000.00
Salary Average Commitment
Year 4 : $108,000.00
Year 5 : $48,000.00
Year 6 : $24,000.00
Year 7 : $4,000.00

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 6000 - $102 - 6,000 - 100.00%
Level 2: 5000 - $63 - 4,944 - 98.89%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $27 - 4,000 - 100.00%
Luxury: 1000 - $240 - 991 - 99.07%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $37 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,935 - 99.64%
Average Income per Game$1,339,261
Year to Date Revenue$9,374,830
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,843,708
Farm Players Total Salaries$1,702,297
Coaches Total Salaries$2,878,000
Luxury Taxe Total$461,355
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$269,623,247
Projected Bank Account$269,623,247

Pro Players Salaries

Jean-Sebastien Giguere $2,182,000 (2)
-Salary Remaining : $0
Marian Hossa $2,016,000 (3)
-Salary Remaining : $0
Mark Streit $1,606,500 (1)
-Salary Remaining : $0
Marian Gaborik $1,603,550 (3)
-Salary Remaining : $0
Kristian Huselius $1,575,000 (1)
-Salary Remaining : $0
Jason Spezza $1,380,000 (2)
-Salary Remaining : $0
Phil Kessel $1,378,000 (5)
-Salary Remaining : $0
Nicklas Grossman $1,250,000 (3)
-Salary Remaining : $0
Niklas Hjalmarsson $1,218,000 (4)
-Salary Remaining : $0
Ilkka Mikkola $1,189,833 (2)
-Salary Remaining : $0
Rene Bourque $1,154,050 (3)
-Salary Remaining : $0
Drew Stafford $1,120,000 (1)
-Salary Remaining : $0
David Jones $1,051,250 (1)
-Salary Remaining : $0
Jeff Carter $1,050,000 (3)
-Salary Remaining : $0
Bryan Little $1,032,500 (3)
-Salary Remaining : $0
Ryan McDonagh $1,000,000 (5)
-Salary Remaining : $0
Tom Gilbert $1,000,000 (1)
-Salary Remaining : $0
Andrei Markov $860,775 (2)
-Salary Remaining : $0
Patrik Berglund $761,250 (3)
-Salary Remaining : $0
Colin Wilson $685,000 (2)
-Salary Remaining : $0
Pavol Sedov $620,000 (1)
-Salary Remaining : $0
David Hale $525,000 (2)
-Salary Remaining : $0
Andy Rogers $325,000 (4)
-Salary Remaining : $0
Maxim Trunev $150,000 (1)
-Salary Remaining : $0
Jaroslav Halak $110,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 4 : $26,843,708.00
Year 5 : $19,720,958.00
Year 6 : $12,788,350.00
Year 7 : $3,921,000.00
Salary Average Commitment
Year 4 : $400,000.00
Year 5 : $240,000.00
Year 6 : $120,000.00
Year 7 : $40,000.00

Farm Players Salaries

Ryan Donally $98,547 (2)
Salary Remaining : $0
Dylan Olsen $75,000 (1)
Salary Remaining : $0
Mark Jankowski $75,000 (1)
Salary Remaining : $0
Dylan McIlrath $75,000 (2)
Salary Remaining : $0
Emile Poirier $75,000 (2)
Salary Remaining : $0
Michael Dal Colle $75,000 (3)
Salary Remaining : $0
Joey Hishon $72,500 (1)
Salary Remaining : $0
Vladislav Namestnikov $68,000 (3)
Salary Remaining : $0
Nikita Scherbak $65,000 (3)
Salary Remaining : $0
Zachary Fucale $65,000 (2)
Salary Remaining : $0
Ryan Munce $62,000 (1)
Salary Remaining : $0
Kyle Palmieri $60,000 (3)
Salary Remaining : $0
Anton Rodin $60,000 (4)
Salary Remaining : $0
Michael Sauer $59,625 (2)
Salary Remaining : $0
Cory Schneider $59,000 (2)
Salary Remaining : $0
Chuck Kobasew $58,000 (1)
Salary Remaining : $0
Devante Smith-Pelly $50,750 (2)
Salary Remaining : $0
Jack Dougherty $50,000 (3)
Salary Remaining : $0
Philippe Hudon $50,000 (3)
Salary Remaining : $0
Dalton Thrower $50,000 (1)
Salary Remaining : $0
Vyacheslav Voynov $50,000 (4)
Salary Remaining : $0
Patrick Holland $48,000 (3)
Salary Remaining : $0
Bill Arnold $42,000 (3)
Salary Remaining : $0
Martin Renway $40,000 (2)
Salary Remaining : $0
Patrik Nemeth $40,000 (3)
Salary Remaining : $0
Brandon Pirri $39,875 (1)
Salary Remaining : $0
Alex Petrovic $35,000 (2)
Salary Remaining : $0
Jan Kostalek $30,000 (3)
Salary Remaining : $0
Sebastian Wannstrom $29,000 (1)
Salary Remaining : $0
James Livingston $25,000 (1)
Salary Remaining : $0
Connor Crisp $20,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 4 : $1,702,297.00
Year 5 : $1,215,922.00
Year 6 : $638,000.00
Year 7 : $110,000.00
Salary Average Commitment
Year 4 : $108,000.00
Year 5 : $88,000.00
Year 6 : $48,000.00
Year 7 : $8,000.00

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury: 1000 - $200 - 0 - 0.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $35 - 1,794 - 89.70%
Farm Level 2: 1000 - $15 - 868 - 86.80%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,662 - 88.73%
Average Income per Game$75,810
Year to Date Revenue$151,620

Expense

Pro Players Total Salaries$21,736,776
Farm Players Total Salaries$1,733,600
Coaches Total Salaries$2,808,000
Luxury Taxe Total$409,117
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$182,574,040
Projected Bank Account$182,574,040

Pro Players Salaries

Mattias Ohlund $2,760,000 (3)
-Salary Remaining : $0
Johan Franzen $2,212,140 (2)
-Salary Remaining : $0
Daniel Sedin $1,648,125 (4)
-Salary Remaining : $0
John Tavares $1,359,375 (6)
-Salary Remaining : $0
Henrik Sedin $1,281,562 (5)
-Salary Remaining : $0
Robin Lehner $1,118,287 (5)
-Salary Remaining : $0
Johnny Boychuk $943,950 (4)
-Salary Remaining : $0
Ryan Strome $937,500 (6)
-Salary Remaining : $0
Mikko Koskinen $770,000 (3)
-Salary Remaining : $0
Gabriel Landeskog $750,000 (3)
-Salary Remaining : $0
Oliver Ekman-Larsson $750,000 (3)
-Salary Remaining : $0
Frans Nielsen $746,401 (3)
-Salary Remaining : $0
Eric Nystrom $696,000 (3)
-Salary Remaining : $0
Niklas Kronwall $675,000 (3)
-Salary Remaining : $0
Josh Bailey $650,000 (2)
-Salary Remaining : $0
Erik Karlsson $650,000 (7)
-Salary Remaining : $0
Alexander Edler $625,000 (3)
-Salary Remaining : $0
Henrik Zetterberg $600,000 (4)
-Salary Remaining : $0
Kyle Okposo $550,000 (5)
-Salary Remaining : $0
Blake Geoffrion $540,000 (3)
-Salary Remaining : $0
Travis Hamonic $500,000 (3)
-Salary Remaining : $0
Viktor Stalberg $498,437 (3)
-Salary Remaining : $0
Christian Hanson $275,000 (1)
-Salary Remaining : $0
David Ullstrom $200,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 4 : $21,736,777.00
Year 5 : $21,261,777.00
Year 6 : $18,399,637.00
Year 7 : $9,088,799.00
Salary Average Commitment
Year 4 : $200,000.00
Year 5 : $160,000.00
Year 6 : $160,000.00
Year 7 : $80,000.00

Farm Players Salaries

Anders Lee $90,000 (5)
Salary Remaining : $0
Elias Lindholm $77,000 (2)
Salary Remaining : $0
Calvin De Haan $77,000 (3)
Salary Remaining : $0
Carl Hagelin $75,000 (4)
Salary Remaining : $0
Oscar Klefbom $75,000 (5)
Salary Remaining : $0
Griffin Reinhart $75,000 (1)
Salary Remaining : $0
Jake Virtanen $75,000 (3)
Salary Remaining : $0
Rickard Rakell $67,000 (1)
Salary Remaining : $0
Joshua Ho-Sang $65,000 (3)
Salary Remaining : $0
Jacob de la Rose $65,000 (2)
Salary Remaining : $0
Scott Mayfield $65,000 (3)
Salary Remaining : $0
Magnus Hellberg $65,000 (1)
Salary Remaining : $0
Henrik Samuelsson $50,000 (1)
Salary Remaining : $0
Nikita Tryamkin $50,000 (3)
Salary Remaining : $0
Calle Jarnkrok $50,000 (4)
Salary Remaining : $0
Pontus Aberg $50,000 (1)
Salary Remaining : $0
Ludvig Bystrom $50,000 (2)
Salary Remaining : $0
Anders Nilsson $50,000 (3)
Salary Remaining : $0
David Rundblad $50,000 (3)
Salary Remaining : $0
Brock Nelson $50,000 (1)
Salary Remaining : $0
Henrik Lundqvist $50,000 (2)
Salary Remaining : $0
Kirill Kabanov $50,000 (1)
Salary Remaining : $0
Jonathan Ericsson $40,000 (1)
Salary Remaining : $0
Johan Sundstrom $40,000 (3)
Salary Remaining : $0
Ville Pokka $40,000 (1)
Salary Remaining : $0
Marcus Foligno $35,000 (1)
Salary Remaining : $0
Tim Erixon $35,000 (3)
Salary Remaining : $0
Casey Cizikas $27,500 (1)
Salary Remaining : $0
Philip Samuelsson $27,500 (4)
Salary Remaining : $0
Anton Lander $27,500 (3)
Salary Remaining : $0
Kirill Petrov $25,000 (2)
Salary Remaining : $0
Matt Martin $24,000 (1)
Salary Remaining : $0
Joacim Eriksson $21,000 (3)
Salary Remaining : $0
Darius Kasparaitis $20,100 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 4 : $1,733,600.00
Year 5 : $1,140,000.00
Year 6 : $873,000.00
Year 7 : $317,500.00
Salary Average Commitment
Year 4 : $68,000.00
Year 5 : $52,000.00
Year 6 : $40,000.00
Year 7 : $20,000.00

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,461 - 89.22%
Level 3: 2000 - $45 - 1,871 - 93.53%
Level 4: 4000 - $30 - 3,695 - 92.38%
Luxury: 1000 - $150 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $25 - 1,850 - 92.50%
Farm Level 2: 1000 - $15 - 957 - 95.65%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,027 - 94.59%
Average Income per Game$1,197,293
Year to Date Revenue$2,394,585
Farm
Home Games Left0
Average Attendance - %2,807 - 93.55%
Average Income per Game$60,598
Year to Date Revenue$121,195

Expense

Pro Players Total Salaries$22,934,930
Farm Players Total Salaries$2,063,550
Coaches Total Salaries$2,861,000
Luxury Taxe Total$446,989
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,592,492
Projected Bank Account$96,592,492

Pro Players Salaries

Michal Vondrka $2,610,000 (4)
-Salary Remaining : $0
Dennis Wideman $1,712,500 (3)
-Salary Remaining : $0
Andy McDonald $1,570,000 (1)
-Salary Remaining : $0
Kevin Poulin $1,511,250 (6)
-Salary Remaining : $0
Trevor Byrne $1,496,625 (2)
-Salary Remaining : $0
Denis Grebeshkov $1,401,975 (2)
-Salary Remaining : $0
David Legwand $1,346,325 (4)
-Salary Remaining : $0
Rick Nash $1,084,875 (4)
-Salary Remaining : $0
John-Michael Liles $1,065,750 (2)
-Salary Remaining : $0
Zach Boychuk $1,060,000 (4)
-Salary Remaining : $0
Jeff Schultz $1,023,128 (2)
-Salary Remaining : $0
Jakub Kindl $875,000 (5)
-Salary Remaining : $0
Nathan Gerbe $840,000 (4)
-Salary Remaining : $0
Marc-Antoine Pouliot $707,500 (1)
-Salary Remaining : $0
Carl Soderberg $680,000 (1)
-Salary Remaining : $0
Erik Condra $650,000 (1)
-Salary Remaining : $0
Brandon Prust $625,000 (1)
-Salary Remaining : $0
Andrei Kostitsyn $625,000 (3)
-Salary Remaining : $0
Jeff Tambellini $540,000 (3)
-Salary Remaining : $0
Tuomo Ruutu $500,000 (1)
-Salary Remaining : $0
Jay Bouwmeester $400,000 (1)
-Salary Remaining : $0
Ben Holmstrom $400,000 (1)
-Salary Remaining : $0
Semyon Varlamov $210,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $22,934,928.00
Year 5 : $17,192,428.00
Year 6 : $12,204,950.00
Year 7 : $9,327,450.00
Salary Average Commitment
Year 4 : $440,000.00
Year 5 : $280,000.00
Year 6 : $120,000.00
Year 7 : $120,000.00

Farm Players Salaries

Erik Cole $235,260 (1)
Salary Remaining : $0
Rick DiPietro $131,040 (1)
Salary Remaining : $0
Bryce Swan $110,000 (1)
Salary Remaining : $0
Michael Ryan $110,000 (1)
Salary Remaining : $0
Mike Comrie $110,000 (1)
Salary Remaining : $0
Nikita Filatov $100,750 (2)
Salary Remaining : $0
Michael Funk $95,000 (2)
Salary Remaining : $0
Haydn Fleury $75,000 (3)
Salary Remaining : $0
Alexander Wennberg $75,000 (2)
Salary Remaining : $0
Colten Teubert $66,000 (1)
Salary Remaining : $0
Ryan Hartman $65,000 (2)
Salary Remaining : $0
Maxim Mayorov $65,000 (2)
Salary Remaining : $0
Rob Fabbri $65,000 (3)
Salary Remaining : $0
Stuart Percy $65,000 (4)
Salary Remaining : $0
Matt Puempel $65,000 (1)
Salary Remaining : $0
Phillip Danault $65,000 (4)
Salary Remaining : $0
Andrew Orpik $62,000 (2)
Salary Remaining : $0
Anssi Salmela $50,000 (2)
Salary Remaining : $0
Alex Lintuniemi $50,000 (3)
Salary Remaining : $0
Eamon McAdam $50,000 (2)
Salary Remaining : $0
Tom Vannelli $50,000 (2)
Salary Remaining : $0
Alex Stalock $43,500 (2)
Salary Remaining : $0
Jani Rita $40,000 (1)
Salary Remaining : $0
Linus Soderstrom $40,000 (3)
Salary Remaining : $0
Alexander Shinkar $40,000 (1)
Salary Remaining : $0
Jesse Winchester $40,000 (1)
Salary Remaining : $0
Josef Balej $40,000 (1)
Salary Remaining : $0
William Wrenn $40,000 (2)
Salary Remaining : $0
Dylan Blujus $20,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 4 : $2,063,550.00
Year 5 : $1,076,250.00
Year 6 : $360,000.00
Year 7 : $130,000.00
Salary Average Commitment
Year 4 : $108,000.00
Year 5 : $72,000.00
Year 6 : $24,000.00
Year 7 : $8,000.00

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 6000 - $175 - 5,987 - 99.78%
Level 2: 5000 - $125 - 4,901 - 98.01%
Level 3: 2000 - $100 - 1,949 - 97.46%
Level 4: 4000 - $75 - 3,825 - 95.63%
Luxury: 1000 - $500 - 974 - 97.45%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $50 - 1,963 - 98.17%
Farm Level 2: 1000 - $35 - 973 - 97.26%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,636 - 97.98%
Average Income per Game$1,566,034
Year to Date Revenue$20,358,440
Farm
Home Games Left0
Average Attendance - %2,936 - 97.87%
Average Income per Game$93,034
Year to Date Revenue$837,310

Expense

Pro Players Total Salaries$19,038,164
Farm Players Total Salaries$1,492,075
Coaches Total Salaries$2,754,000
Luxury Taxe Total$329,156
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$173,247,450
Projected Bank Account$173,247,450

Pro Players Salaries

Jamie Storr $2,815,200 (4)
-Salary Remaining : $0
Jamie Langenbrunner $2,712,840 (4)
-Salary Remaining : $0
Joey MacDonald $1,042,500 (1)
-Salary Remaining : $0
John Carlson $1,025,000 (6)
-Salary Remaining : $0
Mark Stuart $929,500 (6)
-Salary Remaining : $0
Brady Murray $864,875 (1)
-Salary Remaining : $0
Sam Gagner $750,000 (4)
-Salary Remaining : $0
Brayden Schenn $750,000 (3)
-Salary Remaining : $0
Ryan Murphy $750,000 (5)
-Salary Remaining : $0
Nail Yakupov $750,000 (5)
-Salary Remaining : $0
Mathew Dumba $750,000 (1)
-Salary Remaining : $0
Nicklas Bergfors $741,250 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic $675,000 (5)
-Salary Remaining : $0
Dan Paille $667,000 (2)
-Salary Remaining : $0
Cody Goloubef $662,500 (4)
-Salary Remaining : $0
Peter Holland $550,000 (3)
-Salary Remaining : $0
Alex Chiasson $500,000 (4)
-Salary Remaining : $0
Shane O'Brien $480,000 (3)
-Salary Remaining : $0
Patrick Davis $437,500 (2)
-Salary Remaining : $0
Kyle Wellwood $410,000 (5)
-Salary Remaining : $0
AJ Thelen $300,000 (2)
-Salary Remaining : $0
Patric Hornqvist $250,000 (2)
-Salary Remaining : $0
Loui Eriksson $225,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $19,038,165.00
Year 5 : $16,380,790.00
Year 6 : $14,501,290.00
Year 7 : $11,980,040.00
Salary Average Commitment
Year 4 : $160,000.00
Year 5 : $160,000.00
Year 6 : $160,000.00
Year 7 : $120,000.00

Farm Players Salaries

Vratislav Cech $96,000 (1)
Salary Remaining : $0
Anton Babchuk $77,700 (1)
Salary Remaining : $0
Anthony Mantha $76,000 (2)
Salary Remaining : $0
Jakub Vrana $75,000 (3)
Salary Remaining : $0
John Adams $71,875 (1)
Salary Remaining : $0
Fabian Brunnstrom $71,500 (3)
Salary Remaining : $0
John Quenneville $65,000 (3)
Salary Remaining : $0
Madison Bowey $65,000 (2)
Salary Remaining : $0
Oscar Dansk $65,000 (1)
Salary Remaining : $0
Tyler Biggs $65,000 (5)
Salary Remaining : $0
Mark Mitera $57,500 (2)
Salary Remaining : $0
Nathan Paetsch $54,000 (3)
Salary Remaining : $0
Travis Zajac $50,000 (3)
Salary Remaining : $0
Roland McKeown $50,000 (3)
Salary Remaining : $0
Carl Dahlstrom $50,000 (2)
Salary Remaining : $0
Markus Granlund $50,000 (5)
Salary Remaining : $0
Duncan Siemens $50,000 (1)
Salary Remaining : $0
Greg Zanon $45,000 (1)
Salary Remaining : $0
Nick Palmieri $40,000 (2)
Salary Remaining : $0
Mike Brown $40,000 (3)
Salary Remaining : $0
Curtis McElhinney $40,000 (1)
Salary Remaining : $0
Andreas Nodl $40,000 (3)
Salary Remaining : $0
Mason Geertsen $40,000 (3)
Salary Remaining : $0
Riku Helenius $40,000 (1)
Salary Remaining : $0
Kyle Clifford $35,000 (3)
Salary Remaining : $0
Johnathan MacLeod $30,000 (3)
Salary Remaining : $0
David Musil $30,000 (1)
Salary Remaining : $0
Eric Tangradi $22,500 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 4 : $1,492,075.00
Year 5 : $954,000.00
Year 6 : $665,500.00
Year 7 : $115,000.00
Salary Average Commitment
Year 4 : $56,000.00
Year 5 : $56,000.00
Year 6 : $40,000.00
Year 7 : $8,000.00

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $75 - 6,000 - 100.00%
Level 2: 5000 - $70 - 4,673 - 93.47%
Level 3: 2000 - $50 - 1,675 - 83.73%
Level 4: 4000 - $39 - 3,020 - 75.51%
Luxury: 1000 - $150 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $13 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,368 - 90.94%
Average Income per Game$1,128,660
Year to Date Revenue$3,385,979
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,297,518
Farm Players Total Salaries$1,523,608
Coaches Total Salaries$3,038,000
Luxury Taxe Total$501,720
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$191,431,248
Projected Bank Account$191,431,248

Pro Players Salaries

Sergei Gonchar $3,249,753 (2)
-Salary Remaining : $0
Tim Connolly $2,460,937 (3)
-Salary Remaining : $0
Radoslav Suchy $2,284,200 (4)
-Salary Remaining : $0
Shane Doan $2,190,000 (1)
-Salary Remaining : $0
Jared Cowen $2,100,000 (6)
-Salary Remaining : $0
Joe Thornton $1,925,200 (2)
-Salary Remaining : $0
Martin Hanzal $1,900,000 (4)
-Salary Remaining : $0
Nicolas Corbeil $1,429,690 (3)
-Salary Remaining : $0
Frantisek Lukes $1,176,000 (3)
-Salary Remaining : $0
Cory Sarich $1,067,362 (3)
-Salary Remaining : $0
Anthony Stewart $1,000,000 (1)
-Salary Remaining : $0
Jeff Taffe $853,875 (2)
-Salary Remaining : $0
Brian Elliott $750,000 (6)
-Salary Remaining : $0
Chris Mason $750,000 (2)
-Salary Remaining : $0
Luca Sbisa $660,000 (3)
-Salary Remaining : $0
Joni Pitkanen $648,000 (2)
-Salary Remaining : $0
Doug Rogers $630,000 (2)
-Salary Remaining : $0
Artem Anisimov $625,000 (5)
-Salary Remaining : $0
Jannik Hansen $480,000 (3)
-Salary Remaining : $0
Paul Bissonnette $312,500 (3)
-Salary Remaining : $0
Max Warn $305,000 (3)
-Salary Remaining : $0
Dustin Brown $300,000 (1)
-Salary Remaining : $0
Kris Versteeg $200,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $27,297,517.00
Year 5 : $23,807,517.00
Year 6 : $15,550,689.00
Year 7 : $7,659,200.00
Salary Average Commitment
Year 4 : $160,000.00
Year 5 : $160,000.00
Year 6 : $80,000.00
Year 7 : $40,000.00

Farm Players Salaries

Jordan Leopold $120,908 (1)
Salary Remaining : $0
Carlo Colaiacovo $100,100 (2)
Salary Remaining : $0
Brad Malone $85,000 (2)
Salary Remaining : $0
Brian Ferlin $80,000 (5)
Salary Remaining : $0
Nicklas Jensen $75,000 (1)
Salary Remaining : $0
Bo Horvat $75,000 (2)
Salary Remaining : $0
Andrei Vasilevski $75,000 (1)
Salary Remaining : $0
Ian McCoshen $65,000 (2)
Salary Remaining : $0
Kerby Rychel $65,000 (2)
Salary Remaining : $0
Ryan MacInnis $65,000 (3)
Salary Remaining : $0
Cory Pecker $63,600 (4)
Salary Remaining : $0
Sergei Kostitsyn $53,000 (1)
Salary Remaining : $0
Alexander Semin $50,000 (1)
Salary Remaining : $0
Petr Prucha $50,000 (1)
Salary Remaining : $0
Steven Kampfer $50,000 (3)
Salary Remaining : $0
Seth Ambroz $50,000 (4)
Salary Remaining : $0
Jarred Tinordi $50,000 (3)
Salary Remaining : $0
Eric Gelinas $50,000 (1)
Salary Remaining : $0
Dan Hamhuis $50,000 (1)
Salary Remaining : $0
Chet Pickard $41,000 (1)
Salary Remaining : $0
Ron Hainsey $40,000 (1)
Salary Remaining : $0
Boo Nieves $40,000 (1)
Salary Remaining : $0
Rich Clune $40,000 (1)
Salary Remaining : $0
Riley Barber $30,000 (3)
Salary Remaining : $0
Christian Folin $30,000 (1)
Salary Remaining : $0
Samu Perhonen $30,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 4 : $1,523,608.00
Year 5 : $778,700.00
Year 6 : $388,600.00
Year 7 : $193,600.00
Salary Average Commitment
Year 4 : $76,000.00
Year 5 : $48,000.00
Year 6 : $28,000.00
Year 7 : $12,000.00

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6000 - $144 - 4,691 - 78.18%
Level 2: 5000 - $98 - 4,448 - 88.96%
Level 3: 2000 - $74 - 1,695 - 84.73%
Level 4: 4000 - $62 - 3,132 - 78.29%
Luxury: 1000 - $380 - 997 - 99.71%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $66 - 1,922 - 96.11%
Farm Level 2: 1000 - $34 - 961 - 96.10%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %14,962 - 83.12%
Average Income per Game$1,668,771
Year to Date Revenue$13,350,165
Farm
Home Games Left0
Average Attendance - %2,883 - 96.11%
Average Income per Game$116,202
Year to Date Revenue$697,212

Expense

Pro Players Total Salaries$18,843,688
Farm Players Total Salaries$1,858,799
Coaches Total Salaries$2,459,000
Luxury Taxe Total$365,385
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,253,799
Projected Bank Account$121,253,799

Pro Players Salaries

Dmitri Nabokov $3,632,937 (2)
-Salary Remaining : $0
Vincent Lecavalier $1,655,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury $1,450,000 (6)
-Salary Remaining : $0
James Neal $1,113,750 (4)
-Salary Remaining : $0
Matt Halischuk $1,031,250 (6)
-Salary Remaining : $0
Dmitry Kulikov $950,000 (4)
-Salary Remaining : $0
Roman Polak $812,500 (6)
-Salary Remaining : $0
Matt Smaby $810,000 (4)
-Salary Remaining : $0
Magnus Paajarvi $760,000 (4)
-Salary Remaining : $0
Jonathan Bernier $656,250 (5)
-Salary Remaining : $0
Oscar Moller $637,500 (6)
-Salary Remaining : $0
P.K. Subban $530,000 (5)
-Salary Remaining : $0
Nik Antropov $500,000 (1)
-Salary Remaining : $0
Yevgeny Federov $500,000 (2)
-Salary Remaining : $0
Alexandre Grenier $500,000 (4)
-Salary Remaining : $0
John Erskine $500,000 (1)
-Salary Remaining : $0
Kevin Bieksa $500,000 (2)
-Salary Remaining : $0
Andrew Alberts $500,000 (2)
-Salary Remaining : $0
Matt Beleskey $449,500 (1)
-Salary Remaining : $0
Deryk Engelland $405,000 (3)
-Salary Remaining : $0
Adam McQuaid $400,000 (5)
-Salary Remaining : $0
Michael Grabner $350,000 (2)
-Salary Remaining : $0
Juha-Pekka Ketola $200,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $18,843,687.00
Year 5 : $17,194,187.00
Year 6 : $11,711,250.00
Year 7 : $9,651,250.00
Salary Average Commitment
Year 4 : $480,000.00
Year 5 : $360,000.00
Year 6 : $240,000.00
Year 7 : $200,000.00

Farm Players Salaries

Lee Stempniak $129,000 (1)
Salary Remaining : $0
Kyle Beach $106,000 (4)
Salary Remaining : $0
Bruno Gervais $102,500 (5)
Salary Remaining : $0
Konstantin Barulin $94,954 (3)
Salary Remaining : $0
Nick Foligno $84,500 (3)
Salary Remaining : $0
Marc-Andre Bergeron $77,625 (2)
Salary Remaining : $0
Darnell Nurse $75,000 (2)
Salary Remaining : $0
Jaden Schwartz $75,000 (4)
Salary Remaining : $0
Mikael Granlund $75,000 (3)
Salary Remaining : $0
Travis Sanheim $75,000 (3)
Salary Remaining : $0
Philippe Desrosiers $65,000 (2)
Salary Remaining : $0
Adrian Kempe $65,000 (3)
Salary Remaining : $0
Ivan Barbashev $65,000 (3)
Salary Remaining : $0
Antti Miettinen $50,000 (1)
Salary Remaining : $0
Marcus Hogberg $50,000 (2)
Salary Remaining : $0
Nathan Guenin $50,000 (3)
Salary Remaining : $0
Clay Wilson $50,000 (3)
Salary Remaining : $0
Andrew Shaw $50,000 (4)
Salary Remaining : $0
Beau Bennett $50,000 (4)
Salary Remaining : $0
Ossi Vaananen $50,000 (2)
Salary Remaining : $0
Joel Edmundson $50,000 (4)
Salary Remaining : $0
Stefan Elliott $50,000 (2)
Salary Remaining : $0
Nils Backstrom $50,000 (3)
Salary Remaining : $0
Luca Caputi $45,000 (4)
Salary Remaining : $0
Remi Elie $40,000 (2)
Salary Remaining : $0
Ville Husso $40,000 (3)
Salary Remaining : $0
Jay McClement $38,220 (1)
Salary Remaining : $0
Petr Kalus $36,000 (2)
Salary Remaining : $0
Maxim Letunov $30,000 (3)
Salary Remaining : $0
Taylor Cammarata $20,000 (2)
Salary Remaining : $0
Tyler Bertuzzi $20,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 4 : $1,858,799.00
Year 5 : $1,641,579.00
Year 6 : $1,157,954.00
Year 7 : $478,500.00
Salary Average Commitment
Year 4 : $104,000.00
Year 5 : $96,000.00
Year 6 : $64,000.00
Year 7 : $28,000.00

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 6,927 - 98.95%
Level 2: 6000 - $60 - 5,800 - 96.67%
Level 3: 3000 - $35 - 2,500 - 83.32%
Level 4: 5000 - $25 - 4,713 - 94.26%
Luxury: 2000 - $200 - 1,302 - 65.08%
Total Attendance : 23000
Farm
Farm Level 1: 2000 - $35 - 1,888 - 94.41%
Farm Level 2: 1000 - $15 - 954 - 95.42%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %21,241 - 92.35%
Average Income per Game$1,506,313
Year to Date Revenue$4,518,940
Farm
Home Games Left0
Average Attendance - %2,842 - 94.75%
Average Income per Game$80,400
Year to Date Revenue$402,000

Expense

Pro Players Total Salaries$24,446,144
Farm Players Total Salaries$1,840,250
Coaches Total Salaries$2,232,000
Luxury Taxe Total$449,769
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,705,238
Projected Bank Account$121,705,238

Pro Players Salaries

Andrew Raycroft $3,197,220 (2)
-Salary Remaining : $0
R.J. Umberger $2,510,000 (1)
-Salary Remaining : $0
Jarome Iginla $2,149,800 (2)
-Salary Remaining : $0
Michael Frolik $1,550,000 (4)
-Salary Remaining : $0
Matt Duchene $1,388,375 (6)
-Salary Remaining : $0
Cody Eakin $1,250,000 (5)
-Salary Remaining : $0
Richard Seeley $1,100,000 (1)
-Salary Remaining : $0
Josh Gorges $1,000,000 (1)
-Salary Remaining : $0
Ryan Suter $907,500 (4)
-Salary Remaining : $0
Mark Giordano $906,250 (5)
-Salary Remaining : $0
Micki DuPont $851,000 (1)
-Salary Remaining : $0
Jakub Voracek $785,000 (5)
-Salary Remaining : $0
Ryan Wilson $775,000 (1)
-Salary Remaining : $0
Brent Burns $756,000 (1)
-Salary Remaining : $0
Cam Fowler $750,000 (5)
-Salary Remaining : $0
Logan Couture $625,000 (6)
-Salary Remaining : $0
Lauri Korpikoski $625,000 (2)
-Salary Remaining : $0
Braden Holtby $500,000 (4)
-Salary Remaining : $0
Derick Brassard $500,000 (1)
-Salary Remaining : $0
Keith Yandle $500,000 (2)
-Salary Remaining : $0
Ben Smith $490,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $400,000 (3)
-Salary Remaining : $0
Kris Russell $375,000 (4)
-Salary Remaining : $0
Marcus Kruger $330,000 (4)
-Salary Remaining : $0
Corey Perry $225,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 4 : $24,446,145.00
Year 5 : $16,954,145.00
Year 6 : $9,767,125.00
Year 7 : $9,367,125.00
Salary Average Commitment
Year 4 : $360,000.00
Year 5 : $160,000.00
Year 6 : $120,000.00
Year 7 : $120,000.00

Farm Players Salaries

Al Montoya $125,000 (1)
Salary Remaining : $0
Mark Scheifele $75,000 (5)
Salary Remaining : $0
Josh Morrissey $75,000 (2)
Salary Remaining : $0
Tanner Pearson $75,000 (1)
Salary Remaining : $0
Curtis Lazar $75,000 (2)
Salary Remaining : $0
Frederik Andersen $74,750 (6)
Salary Remaining : $0
Blake Comeau $71,000 (1)
Salary Remaining : $0
Troy Brouwer $70,000 (4)
Salary Remaining : $0
Morgan Klimchuk $65,000 (2)
Salary Remaining : $0
Nick Schmaltz $65,000 (3)
Salary Remaining : $0
Jacob Trouba $65,000 (4)
Salary Remaining : $0
Sonny Milano $65,000 (3)
Salary Remaining : $0
Jonathon Merrill $62,500 (4)
Salary Remaining : $0
Jonas Hiller $61,500 (1)
Salary Remaining : $0
Sami Vatanen $57,500 (6)
Salary Remaining : $0
Thomas Hickey $50,000 (1)
Salary Remaining : $0
Brandon Hickey $50,000 (3)
Salary Remaining : $0
Marcus Pettersson $50,000 (3)
Salary Remaining : $0
Andreas Englund $50,000 (3)
Salary Remaining : $0
John Moore $50,000 (4)
Salary Remaining : $0
Victor Rask $50,000 (5)
Salary Remaining : $0
Oliver Bjorkstrand $50,000 (2)
Salary Remaining : $0
Jason Zucker $50,000 (1)
Salary Remaining : $0
Riley Sheahan $50,000 (1)
Salary Remaining : $0
Scott Wedgewood $50,000 (5)
Salary Remaining : $0
Tobias Rieder $40,000 (5)
Salary Remaining : $0
Andy Welinski $35,000 (3)
Salary Remaining : $0
Kristers Gudlevskis $30,000 (3)
Salary Remaining : $0
Ryan Collins $30,000 (3)
Salary Remaining : $0
Adam Henrique $23,000 (3)
Salary Remaining : $0
Phil Grubauer $20,000 (2)
Salary Remaining : $0
David Savard $20,000 (3)
Salary Remaining : $0
Anthony Duclair $20,000 (2)
Salary Remaining : $0
Bill Sweatt $20,000 (1)
Salary Remaining : $0
Brian Dumoulin $20,000 (3)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 4 : $1,840,250.00
Year 5 : $1,337,750.00
Year 6 : $1,032,750.00
Year 7 : $594,750.00
Salary Average Commitment
Year 4 : $108,000.00
Year 5 : $100,000.00
Year 6 : $76,000.00
Year 7 : $36,000.00

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 6,814 - 97.35%
Level 2: 6000 - $60 - 5,803 - 96.72%
Level 3: 3000 - $35 - 2,384 - 79.47%
Level 4: 5000 - $25 - 4,733 - 94.67%
Luxury: 2000 - $200 - 1,320 - 66.00%
Total Attendance : 23000
Farm
Farm Level 1: 2000 - $35 - 1,840 - 92.01%
Farm Level 2: 1000 - $15 - 955 - 95.48%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %21,055 - 91.54%
Average Income per Game$1,495,387
Year to Date Revenue$4,486,160
Farm
Home Games Left0
Average Attendance - %2,795 - 93.17%
Average Income per Game$78,730
Year to Date Revenue$314,920

Expense

Pro Players Total Salaries$27,669,648
Farm Players Total Salaries$1,816,605
Coaches Total Salaries$4,138,300
Luxury Taxe Total$498,824
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$210,738,497
Projected Bank Account$210,738,497

Pro Players Salaries

Hans Jonsson $4,620,687 (1)
-Salary Remaining : $0
Michal Grosek $3,625,887 (1)
-Salary Remaining : $0
Zbynek Michalek $1,657,500 (1)
-Salary Remaining : $0
Paul Ranger $1,550,000 (1)
-Salary Remaining : $0
Steve McLaren $1,402,050 (1)
-Salary Remaining : $0
Patrick Kane $1,400,000 (5)
-Salary Remaining : $0
Gregory Campbell $1,320,200 (2)
-Salary Remaining : $0
Dustin Boyd $1,224,500 (1)
-Salary Remaining : $0
Zack Kassian $1,195,142 (3)
-Salary Remaining : $0
Steve Ott $1,085,906 (2)
-Salary Remaining : $0
Drayson Bowman $1,085,000 (1)
-Salary Remaining : $0
Maxime Talbot $930,000 (3)
-Salary Remaining : $0
Simon Gamanche $840,000 (6)
-Salary Remaining : $0
Morgan Rielly $750,000 (1)
-Salary Remaining : $0
Kelly Guard $712,474 (2)
-Salary Remaining : $0
Johannes Salmonsson $690,300 (4)
-Salary Remaining : $0
Anders Lindback $675,000 (3)
-Salary Remaining : $0
Alex Pietrangelo $660,000 (2)
-Salary Remaining : $0
Noah Welch $575,000 (2)
-Salary Remaining : $0
Maxim Lapierre $470,000 (2)
-Salary Remaining : $0
Christopher Gibson $400,000 (4)
-Salary Remaining : $0
Chris Porter $400,000 (1)
-Salary Remaining : $0
Jordan Eberle $400,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $27,669,646.00
Year 5 : $11,354,022.00
Year 6 : $6,130,442.00
Year 7 : $3,330,300.00
Salary Average Commitment
Year 4 : $480,000.00
Year 5 : $200,000.00
Year 6 : $80,000.00
Year 7 : $40,000.00

Farm Players Salaries

Alexandre Picard $139,655 (1)
Salary Remaining : $0
Nazem Kadri $93,750 (2)
Salary Remaining : $0
Alexander Burmistrov $81,000 (2)
Salary Remaining : $0
Robby Dee $76,000 (1)
Salary Remaining : $0
Ty Rattie $76,000 (5)
Salary Remaining : $0
Aleksander Barkov $75,000 (2)
Salary Remaining : $0
Dylan Larkin $75,000 (3)
Salary Remaining : $0
Patrick O'Sullivan $66,000 (2)
Salary Remaining : $0
Andre Burakovsky $65,000 (2)
Salary Remaining : $0
Michal Neuvirth $58,800 (4)
Salary Remaining : $0
Linus Omark $50,100 (1)
Salary Remaining : $0
Julius Bergman $50,000 (3)
Salary Remaining : $0
Mikael Backlund $50,000 (2)
Salary Remaining : $0
Matt Greene $50,000 (1)
Salary Remaining : $0
Valentin Zykov $50,000 (2)
Salary Remaining : $0
Boone Jenner $50,000 (1)
Salary Remaining : $0
Taylor Chorney $48,300 (2)
Salary Remaining : $0
Andy Hilbert $46,000 (2)
Salary Remaining : $0
Matt Walker $40,000 (1)
Salary Remaining : $0
Jared Staal $40,000 (1)
Salary Remaining : $0
Stefan Matteau $40,000 (1)
Salary Remaining : $0
John Scott $40,000 (1)
Salary Remaining : $0
Cody McCormick $40,000 (1)
Salary Remaining : $0
Chris Neil $40,000 (1)
Salary Remaining : $0
Antti Niemi $40,000 (1)
Salary Remaining : $0
Pavel Buchnevich $40,000 (3)
Salary Remaining : $0
Yannick Weber $40,000 (1)
Salary Remaining : $0
Rostislav Klesla $40,000 (1)
Salary Remaining : $0
Sami Aittokallio $40,000 (2)
Salary Remaining : $0
T.J. Galiardi $36,000 (1)
Salary Remaining : $0
Jared Knight $35,000 (1)
Salary Remaining : $0
Oskar Lindblom $30,000 (3)
Salary Remaining : $0
Philip Varone $27,500 (1)
Salary Remaining : $0
Patrice Cormier $27,500 (1)
Salary Remaining : $0
Matt Finn $20,000 (2)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 4 : $1,816,605.00
Year 5 : $964,850.00
Year 6 : $329,800.00
Year 7 : $134,800.00
Salary Average Commitment
Year 4 : $112,000.00
Year 5 : $60,000.00
Year 6 : $24,000.00
Year 7 : $8,000.00

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $70 - 6,000 - 100.00%
Level 2: 5000 - $55 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury: 1000 - $145 - 1,000 - 100.00%
Total Attendance : 18000
Farm
Farm Level 1: 2000 - $20 - 1,786 - 89.30%
Farm Level 2: 1000 - $15 - 892 - 89.15%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$990,000
Year to Date Revenue$2,970,000
Farm
Home Games Left0
Average Attendance - %2,678 - 89.25%
Average Income per Game$49,093
Year to Date Revenue$98,185

Expense

Pro Players Total Salaries$19,789,850
Farm Players Total Salaries$1,573,150
Coaches Total Salaries$4,614,000
Luxury Taxe Total$412,653
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$148,129,274
Projected Bank Account$148,129,274

Pro Players Salaries

Glen Murray $3,876,757 (3)
-Salary Remaining : $0
Yevgeny Lazarev $2,586,562 (3)
-Salary Remaining : $0
Lauri Tukonen $1,327,500 (2)
-Salary Remaining : $0
Stefan Della Rovere $1,262,000 (6)
-Salary Remaining : $0
Joseph Pearce $1,153,930 (1)
-Salary Remaining : $0
Ryan Kesler $1,060,000 (2)
-Salary Remaining : $0
Jacob Josefson $1,010,000 (4)
-Salary Remaining : $0
Thomas Greiss $929,500 (3)
-Salary Remaining : $0
Ryan Murray $750,000 (1)
-Salary Remaining : $0
Adam Larsson $750,000 (3)
-Salary Remaining : $0
Derek Stepan $645,000 (4)
-Salary Remaining : $0
Wayne Simmonds $642,750 (5)
-Salary Remaining : $0
Braydon Coburn $518,750 (2)
-Salary Remaining : $0
Brandon Sutter $510,000 (1)
-Salary Remaining : $0
Sergei Klyazmin $407,100 (2)
-Salary Remaining : $0
Dale Weise $400,000 (1)
-Salary Remaining : $0
Derek Dorsett $400,000 (1)
-Salary Remaining : $0
Louis Leblanc $350,000 (4)
-Salary Remaining : $0
Tom Sestito $285,000 (1)
-Salary Remaining : $0
Evgeny Dadonov $275,000 (1)
-Salary Remaining : $0
Kirill Tulupov $250,000 (3)
-Salary Remaining : $0
Nick Ross $200,000 (1)
-Salary Remaining : $0
Jack Hillen $200,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 4 : $19,789,849.00
Year 5 : $15,615,919.00
Year 6 : $12,302,569.00
Year 7 : $3,909,750.00
Salary Average Commitment
Year 4 : $280,000.00
Year 5 : $160,000.00
Year 6 : $120,000.00
Year 7 : $80,000.00

Farm Players Salaries

Samu Isosalo $190,000 (3)
Salary Remaining : $0
Kurtis Foster $100,000 (2)
Salary Remaining : $0
Nikolaj Ehlers $75,000 (3)
Salary Remaining : $0
Scott Glennie $75,000 (3)
Salary Remaining : $0
Malcolm Subban $75,000 (1)
Salary Remaining : $0
Colby Armstrong $73,800 (3)
Salary Remaining : $0
Nikolay Goldobin $65,000 (3)
Salary Remaining : $0
Karl Alzner $62,500 (6)
Salary Remaining : $0
Adam Burish $60,000 (2)
Salary Remaining : $0
Antti Raanta $56,000 (3)
Salary Remaining : $0
Lee Sweatt $54,000 (2)
Salary Remaining : $0
Nikita Nikitin $50,000 (1)
Salary Remaining : $0
Anton Slepyshev $50,000 (3)
Salary Remaining : $0
John Klingberg $50,000 (1)
Salary Remaining : $0
Chad LaRose $50,000 (1)
Salary Remaining : $0
Fedor Tyutin $50,000 (2)
Salary Remaining : $0
Luke Gazdic $50,000 (1)
Salary Remaining : $0
Josh Jacobs $50,000 (3)
Salary Remaining : $0
Chris Thorburn $50,000 (1)
Salary Remaining : $0
Chris Butler $41,850 (2)
Salary Remaining : $0
Jeremy Smith $40,000 (2)
Salary Remaining : $0
Nicolas Deschamps $40,000 (2)
Salary Remaining : $0
Philip Larsen $40,000 (3)
Salary Remaining : $0
Tomas Plekanec $40,000 (1)
Salary Remaining : $0
Viktor Arvidsson $40,000 (3)
Salary Remaining : $0
Quinton Howden $35,000 (3)
Salary Remaining : $0
Ben Lovejoy $10,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 4 : $1,573,150.00
Year 5 : $1,208,150.00
Year 6 : $812,300.00
Year 7 : $62,500.00
Salary Average Commitment
Year 4 : $138,000.00
Year 5 : $68,000.00
Year 6 : $36,000.00
Year 7 : $0.00

Salary Cap Centrale

Team

Current Fund

Payroll

Under Maximum of
$36,000,000

Over Minimum of
$10,000,000

Farm Salary Cap

Under Maximum of
$2,300,000

Pro Players

Farm Players

Total Players

BANGOR BEAGLES $158,529,751 $25,435,136 $10,564,864 $15,435,136 $2,320,750 -$20,750 233760
BROOKLYN BLAZERS $162,032,510 $25,383,686 $10,616,314 $15,383,686 $1,652,250 $647,750 243054
CALGARY COWBOYS $200,499,918 $27,524,662 $8,475,338 $17,524,662 $1,842,750 $457,250 263460
CAPE BRETON CELTS $200,699,401 $27,695,878 $8,304,122 $17,695,878 $1,743,472 $556,528 252853
CAPE FEAR PROWLERS $178,502,810 $25,895,482 $10,104,518 $15,895,482 $2,142,030 $157,970 234164
CHICAGO CRUSHERS $158,180,451 $18,911,000 $17,089,000 $8,911,000 $1,668,500 $631,500 233558
COLORADO WOLVES $208,133,770 $21,072,116 $14,927,884 $11,072,116 $1,228,750 $1,071,250 252550
EDMONTON BUSCHWACKERS $190,692,958 $21,600,250 $14,399,750 $11,600,250 $1,328,000 $972,000 252954
FRANKFORT FIREBALLS $168,803,536 $27,401,958 $8,598,042 $17,401,958 $1,720,386 $579,614 213253
HALIFAX HIGHLANDERS $196,101,599 $24,727,157 $11,272,843 $14,727,157 $1,555,807 $744,193 252550
HAWAII TYPHOON $200,710,674 $22,691,805 $13,308,195 $12,691,805 $1,651,431 $648,569 223052
LAS CRUCES SPURS $269,623,247 $28,546,005 $7,453,995 $18,546,005 $1,702,297 $597,703 253156
MANHATTAN ISLANDERS $182,574,040 $23,470,376 $12,529,624 $13,470,376 $1,733,600 $566,400 243458
NEWTON NIGHTMARES $96,592,492 $24,998,480 $11,001,520 $14,998,480 $2,063,550 $236,450 232952
NORTH VAN ROCKERS $173,247,450 $20,530,239 $15,469,761 $10,530,239 $1,492,075 $807,925 232851
PENSACOLA BADGERS $191,431,248 $28,821,126 $7,178,874 $18,821,126 $1,523,608 $776,392 232649
PHILADELPHIA MADMEN $121,253,799 $20,702,487 $15,297,513 $10,702,487 $1,858,799 $441,201 233154
PINCHER CREEK PREDATORS $121,705,238 $26,286,394 $9,713,606 $16,286,394 $1,840,250 $459,750 253560
SAN JOSE BLASPHEMERS $210,738,497 $29,486,253 $6,513,747 $19,486,253 $1,816,605 $483,395 233558
SYRACUSE BULLDOGS $148,129,274 $21,363,000 $14,637,000 $11,363,000 $1,573,150 $726,850 232750