Login

BANGOR BEAGLES



Arena Capacity - Ticket Price
Attendance - %

Arena NameDog Pound
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,124,596
Farm Players Total Salaries$1,554,200
Coaches Total Salaries$2,276,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$395,260,644
Projected Bank Account$395,260,644

Pro Players Salaries

Matt Duchene $3,395,490 (3)
-Salary Remaining : $3,395,490
-Salary Average : $0
-Salary Average Remaining : $0
Alex Ovechkin $2,736,300 (5)
-Salary Remaining : $2,736,300
-Salary Average : $0
-Salary Average Remaining : $0
Evgeni Malkin $2,420,000 (2)
-Salary Remaining : $2,420,000
-Salary Average : $0
-Salary Average Remaining : $0
Filip Forsberg $2,310,350 (5)
-Salary Remaining : $2,310,350
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Seguin $2,292,000 (4)
-Salary Remaining : $2,292,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jeff Skinner $2,126,993 (5)
-Salary Remaining : $2,126,993
-Salary Average : $0
-Salary Average Remaining : $0
Zach Werenski $2,053,750 (4)
-Salary Remaining : $2,053,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan McDonagh $1,957,500 (2)
-Salary Remaining : $1,957,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Reinhart $1,950,000 (2)
-Salary Remaining : $1,950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mackenzie Blackwood $1,950,000 (5)
-Salary Remaining : $1,950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Keith Yandle $1,525,000 (2)
-Salary Remaining : $1,525,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shayne Gostisbehere $1,500,000 (4)
-Salary Remaining : $1,500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
P.K. Subban $1,325,000 (1)
-Salary Remaining : $1,325,000
-Salary Average : $0
-Salary Average Remaining : $0
Roope Hintz $1,312,500 (3)
-Salary Remaining : $1,312,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Leland Irving $1,290,938 (1)
-Salary Remaining : $1,290,938
-Salary Average : $0
-Salary Average Remaining : $0
Vladislav Namestnikov $1,193,400 (1)
-Salary Remaining : $1,193,400
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Johnson $1,176,000 (1)
-Salary Remaining : $1,176,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Blum $1,159,375 (1)
-Salary Remaining : $1,159,375
-Salary Average : $0
-Salary Average Remaining : $0
Kaapo Kakko $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Kyrou $700,000 (1)
-Salary Remaining : $700,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Denis Gurianov $0 (0)
Pavel Buchnevich $0 (0)
Derrick Pouliot $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $35,124,596
Year 14 : $28,279,883
Year 15 : $20,427,383
Year 16 : $15,719,393
Salary Average Commitment
Year 13 : $520,000
Year 14 : $400,000
Year 15 : $280,000
Year 16 : $240,000
Salary Cap with 1 Way Contract
Year 13 : $35,124,596
Year 14 : $28,279,883
Year 15 : $20,427,383
Year 16 : $15,719,393

Farm Players Salaries

Dmitrij Jaskin $106,500 (3)
Salary Remaining : $106,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Savoie $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ondrej Kase $85,100 (2)
Salary Remaining : $85,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Miles Wood $84,000 (2)
Salary Remaining : $84,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Bystedt $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sebastian Cossa $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kyle Capobianco $78,100 (1)
Salary Remaining : $78,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Emil Bemström $78,000 (1)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Cozens $77,500 (4)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Ville Heinola $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Victor Söderström $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Smith $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Scott Wedgewood $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Logan Stankoven $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zach Ostapchuk $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonatan Berggren $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Thompson $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jesse Ylönen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Beaucage $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samu Salminen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikita Alexandrov $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
William Wallinder $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Lundell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Filatov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Evgeny Dadonov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colby Robak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Hutchinson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benoit-Olivier Groulx $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alec Regula $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
J.T. Miller $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devon Levi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jamie Drysdale $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,554,200
Year 14 : $943,100
Year 15 : $484,000
Year 16 : $227,500
Salary Average Commitment
Year 13 : $84,000
Year 14 : $48,000
Year 15 : $24,000
Year 16 : $12,000

BROOKLYN BLAZERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,516,196
Farm Players Total Salaries$1,479,200
Coaches Total Salaries$2,232,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$362,464,159
Projected Bank Account$362,464,159

Pro Players Salaries

Seth Jones $3,020,625 (5)
-Salary Remaining : $3,020,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Morgan Rielly $2,857,031 (5)
-Salary Remaining : $2,857,031
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jacob Trouba $2,382,656 (4)
-Salary Remaining : $2,382,656
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Konstantin Barulin $2,161,465 (1)
-Salary Remaining : $2,161,465
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Aaron Ekblad $2,053,750 (3)
-Salary Remaining : $2,053,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Max Domi $2,025,000 (3)
-Salary Remaining : $2,025,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Miikka Salomaki $1,937,500 (1)
-Salary Remaining : $1,937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Gibson $1,886,719 (4)
-Salary Remaining : $1,886,719
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikolay Goldobin $1,875,000 (5)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Radulov $1,769,500 (3)
-Salary Remaining : $1,769,500
-Salary Average : $0
-Salary Average Remaining : $0
Jake DeBrusk $1,687,500 (5)
-Salary Remaining : $1,687,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Murray $1,548,450 (1)
-Salary Remaining : $1,548,450
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Cody Hodgson $1,411,000 (1)
-Salary Remaining : $1,411,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Tavares $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brayden Point $1,275,000 (4)
-Salary Remaining : $1,275,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dominik Masin $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brendan Lemieux $1,025,000 (1)
-Salary Remaining : $1,025,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Boldy $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rasmus Sandin $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Luke Adam $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Shattenkirk $0 (0)
Laurent Dauphin $0 (0)
Ryan Donato $0 (0)
Jayce Hawryluk $0 (0)
Total Pro Players24
Salary Commitment
Year 13 : $33,516,196
Year 14 : $23,032,781
Year 15 : $20,832,781
Year 16 : $14,984,531
Salary Average Commitment
Year 13 : $760,000
Year 14 : $440,000
Year 15 : $360,000
Year 16 : $280,000
Salary Cap with 1 Way Contract
Year 13 : $33,516,196
Year 14 : $23,032,781
Year 15 : $20,832,781
Year 16 : $14,984,531

Farm Players Salaries

Mattias Tedenby $145,000 (2)
Salary Remaining : $145,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evgeny Svechnikov $113,300 (1)
Salary Remaining : $113,300
Salary Average : $4,000
Salary Average Remaining : $4,000
Luca Sbisa $103,000 (1)
Salary Remaining : $103,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ian Cole $91,000 (1)
Salary Remaining : $91,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marco Kasper $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Christian Fischer $89,000 (1)
Salary Remaining : $89,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan White $82,900 (1)
Salary Remaining : $82,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Corson Ceulemans $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jeremy Lauzon $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zach Dean $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Andrew Peeke $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tobias Björnfot $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nathan Bastian $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joseph Woll $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Campbell $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dmitri Buchelnikov $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Carter Mazur $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Málek $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksanteri Kaskimaki $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Scott Timmins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Sutter $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dana Tyrell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Palmieri $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cross Hanas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Hackett $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gage Goncalves $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Corrente $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mirco Mueller $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kirill Marchenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cameron Abney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nicklas Jensen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dennis Persson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,479,200
Year 14 : $550,000
Year 15 : $0
Year 16 : $0
Salary Average Commitment
Year 13 : $76,000
Year 14 : $28,000
Year 15 : $0
Year 16 : $0

CALGARY COWBOYS



Arena Capacity - Ticket Price
Attendance - %

Arena NameJCI Center
Level 1: 7500 - $90 - 0 - 0.00%
Level 2: 6500 - $65 - 0 - 0.00%
Level 3: 3500 - $33 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 2500 - $225 - 0 - 0.00%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $32 - 0 - 0.00%
Farm Level 2: 2500 - $15 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,463,003
Farm Players Total Salaries$1,553,300
Coaches Total Salaries$1,409,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$349,345,411
Projected Bank Account$349,345,411

Pro Players Salaries

Brendan Gallagher $2,489,939 (3)
-Salary Remaining : $2,489,939
-Salary Average : $40,000
-Salary Average Remaining : $40,000
William Nylander $2,252,500 (3)
-Salary Remaining : $2,252,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stephen Weiss $2,234,375 (3)
-Salary Remaining : $2,234,375
-Salary Average : $0
-Salary Average Remaining : $0
Elias Lindholm $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sean Monahan $1,975,000 (3)
-Salary Remaining : $1,975,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nathan MacKinnon $1,939,063 (4)
-Salary Remaining : $1,939,063
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Timo Meier $1,937,500 (4)
-Salary Remaining : $1,937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shea Weber $1,669,500 (5)
-Salary Remaining : $1,669,500
-Salary Average : $0
-Salary Average Remaining : $0
Tyler Myers $1,565,438 (5)
-Salary Remaining : $1,565,438
-Salary Average : $0
-Salary Average Remaining : $0
T.J. Galiardi $1,476,000 (1)
-Salary Remaining : $1,476,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ondrej Pavelec $1,441,000 (2)
-Salary Remaining : $1,441,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Carlson $1,275,000 (2)
-Salary Remaining : $1,275,000
-Salary Average : $0
-Salary Average Remaining : $0
Adin Hill $1,250,000 (4)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Zajac $1,237,688 (1)
-Salary Remaining : $1,237,688
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rasmus Andersson $1,190,000 (4)
-Salary Remaining : $1,190,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brady Calla $880,000 (3)
-Salary Remaining : $880,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nicolas Hague $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Cale Makar $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dillon Dube $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Frolik $0 (0)
Zach Bogosian $0 (0)
Michael McCarron $0 (0)
Kyle Cumiskey $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $29,463,003
Year 14 : $25,974,315
Year 15 : $19,383,315
Year 16 : $9,551,501
Salary Average Commitment
Year 13 : $600,000
Year 14 : $480,000
Year 15 : $320,000
Year 16 : $160,000
Salary Cap with 1 Way Contract
Year 13 : $29,463,003
Year 14 : $25,974,315
Year 15 : $19,383,315
Year 16 : $9,551,501

Farm Players Salaries

Connor Ingram $91,000 (5)
Salary Remaining : $91,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lane Hutson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Owen Beck $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cal Petersen $87,300 (2)
Salary Remaining : $87,300
Salary Average : $4,000
Salary Average Remaining : $4,000
Grigori Denisenko $85,000 (1)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Coronato $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Caufield $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jaret Anderson-Dolan $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cale Fleury $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Merkley $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Noah Warren $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
David Goyette $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Lauko $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Beckman $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Dobes $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Brook $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Calen Addison $60,000 (3)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evan Cormier $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Patrik Puistola $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Schwindt $55,000 (4)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jayden Struble $55,000 (3)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Arseni Sergeyev $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Perfetti $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Holtz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tim Stützle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Johansen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Frederic Allard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Högberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rafael Harvey-Pinard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Glenn Gawdin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremie Poirier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Gushchin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zachary Lauzon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexei Lipanov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Ruzicka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brett Lernout $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players37
Salary Commitment
Year 13 : $1,553,300
Year 14 : $1,188,300
Year 15 : $401,000
Year 16 : $286,000
Salary Average Commitment
Year 13 : $88,000
Year 14 : $68,000
Year 15 : $24,000
Year 16 : $16,000

CAPE BRETON CELTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFenian Forum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,317,000
Farm Players Total Salaries$1,536,000
Coaches Total Salaries$2,157,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$413,746,129
Projected Bank Account$413,746,129

Pro Players Salaries

Kris Letang $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan O'Reilly $2,892,500 (2)
-Salary Remaining : $2,892,500
-Salary Average : $0
-Salary Average Remaining : $0
Mitch Marner $2,500,000 (5)
-Salary Remaining : $2,500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tomas Hertl $2,419,500 (4)
-Salary Remaining : $2,419,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Gardiner $2,325,000 (3)
-Salary Remaining : $2,325,000
-Salary Average : $0
-Salary Average Remaining : $0
Luke Kunin $2,000,000 (5)
-Salary Remaining : $2,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sebastian Aho $1,937,500 (5)
-Salary Remaining : $1,937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rasmus Ristolainen $1,875,000 (3)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Juuse Saros $1,755,000 (3)
-Salary Remaining : $1,755,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joel Armia $1,566,000 (2)
-Salary Remaining : $1,566,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kris Russell $1,272,000 (2)
-Salary Remaining : $1,272,000
-Salary Average : $0
-Salary Average Remaining : $0
Nick Leddy $1,259,000 (1)
-Salary Remaining : $1,259,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Scott Laughton $1,163,000 (1)
-Salary Remaining : $1,163,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tony DeAngelo $937,500 (2)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zemi Girgensons $840,000 (1)
-Salary Remaining : $840,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Martin Nečas $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Morgan Frost $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Evander Kane $0 (0)
Ty Rattie $0 (0)
Dmitry Kulikov $0 (0)
Nicklas Backstrom $0 (0)
Cam Ward $0 (0)
Total Pro Players22
Salary Commitment
Year 13 : $29,317,000
Year 14 : $25,255,000
Year 15 : $14,812,000
Year 16 : $8,857,000
Salary Average Commitment
Year 13 : $560,000
Year 14 : $400,000
Year 15 : $240,000
Year 16 : $160,000
Salary Cap with 1 Way Contract
Year 13 : $29,317,000
Year 14 : $25,255,000
Year 15 : $14,812,000
Year 16 : $8,857,000

Farm Players Salaries

Lian Bichsel $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rasmus Asplund $84,500 (1)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Luca Del Bel Belluz $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brennan Othmann $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Newhook $77,500 (4)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Rasmus Kupari $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Thomas Harley $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philippe Myers $71,500 (1)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Meloche $70,000 (3)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Scott Morrow $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Rieger Lorenz $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexandre Texier $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Raphael Lavoie $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Conor Garland $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Bryce McConnell-Barker $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jamieson Rees $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Shai Buium $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Fehérváry $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Helenius $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Justus Annunen $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joe Vrbetic $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Erik Portillo $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mats Lindgren $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Viktor Arvidsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sean Farrell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Phil Grubauer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Antonio Stranges $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
JJ Peterka $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Helge Grans $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Evangelista $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Mahura $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Chromiak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,536,000
Year 14 : $797,500
Year 15 : $222,500
Year 16 : $77,500
Salary Average Commitment
Year 13 : $92,000
Year 14 : $48,000
Year 15 : $12,000
Year 16 : $4,000

CAPE FEAR PROWLERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,819,593
Farm Players Total Salaries$1,642,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$406,204,196
Projected Bank Account$406,204,196

Pro Players Salaries

Patrick Sharp $3,631,313 (3)
-Salary Remaining : $3,631,313
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Nugent-Hopkins $2,591,094 (5)
-Salary Remaining : $2,591,094
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Phil Kessel $2,584,780 (4)
-Salary Remaining : $2,584,780
-Salary Average : $0
-Salary Average Remaining : $0
Marc-Andre Fleury $2,446,625 (5)
-Salary Remaining : $2,446,625
-Salary Average : $0
-Salary Average Remaining : $0
Tage Thompson $2,437,500 (5)
-Salary Remaining : $2,437,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Bennett $2,385,000 (4)
-Salary Remaining : $2,385,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ivan Provorov $2,100,000 (4)
-Salary Remaining : $2,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesper Bratt $2,088,750 (5)
-Salary Remaining : $2,088,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Drouin $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Sanheim $1,987,500 (4)
-Salary Remaining : $1,987,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rob Fabbri $1,679,000 (4)
-Salary Remaining : $1,679,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Larsson $1,671,000 (3)
-Salary Remaining : $1,671,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Toews $1,537,500 (1)
-Salary Remaining : $1,537,500
-Salary Average : $0
-Salary Average Remaining : $0
Alec Martinez $1,460,000 (1)
-Salary Remaining : $1,460,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anton Stralman $1,432,031 (3)
-Salary Remaining : $1,432,031
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adrian Kempe $1,262,500 (2)
-Salary Remaining : $1,262,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonas Brodin $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesperi Kotkaniemi $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Moritz Seider $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marcus Johansson $0 (0)
Jacob Josefson $0 (0)
Antti Raanta $0 (0)
Total Pro Players22
Salary Commitment
Year 13 : $35,819,593
Year 14 : $32,822,093
Year 15 : $30,559,593
Year 16 : $21,050,249
Salary Average Commitment
Year 13 : $600,000
Year 14 : $560,000
Year 15 : $480,000
Year 16 : $320,000
Salary Cap with 1 Way Contract
Year 13 : $35,819,593
Year 14 : $32,822,093
Year 15 : $30,559,593
Year 16 : $21,050,249

Farm Players Salaries

Frederik Andersen $149,000 (1)
Salary Remaining : $149,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marcus Pettersson $110,100 (2)
Salary Remaining : $110,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Esa Lindell $100,000 (1)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Warren Foegele $90,750 (2)
Salary Remaining : $90,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Jiří Kulich $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kevin Korchinski $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Spencer Foo $87,750 (1)
Salary Remaining : $87,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Drake Batherson $87,500 (2)
Salary Remaining : $87,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Gustavsson $86,900 (2)
Salary Remaining : $86,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Tristan Luneau $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Wyatt Johnston $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Simon Edvinsson $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jagger Firkus $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Liam Öhgren $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Henri Jokiharju $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Steel $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philip Broberg $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mattias Samuelsson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Riley Kidney $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marco Rossi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Quinn $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devante Smith-Pelly $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cody Ceci $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bryan Little $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ukko-Pekka Luukkonen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Raddysh $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Topi Niemelä $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vladislav Kamenev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Christian Dvorak $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roby Järventie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 13 : $1,642,000
Year 14 : $945,250
Year 15 : $75,000
Year 16 : $75,000
Salary Average Commitment
Year 13 : $76,000
Year 14 : $44,000
Year 15 : $4,000
Year 16 : $4,000

CHICAGO CRUSHERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Death Trap
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,645,593
Farm Players Total Salaries$1,272,500
Coaches Total Salaries$2,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$412,854,743
Projected Bank Account$412,854,743

Pro Players Salaries

Kelly Guard $4,062,593 (1)
-Salary Remaining : $4,062,593
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex DeBrincat $2,139,750 (5)
-Salary Remaining : $2,139,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Eichel $2,125,000 (4)
-Salary Remaining : $2,125,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Wennberg $1,962,500 (3)
-Salary Remaining : $1,962,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Rickard Rakell $1,905,000 (2)
-Salary Remaining : $1,905,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakub Vrana $1,900,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Edler $1,875,000 (2)
-Salary Remaining : $1,875,000
-Salary Average : $0
-Salary Average Remaining : $0
Boone Jenner $1,841,250 (5)
-Salary Remaining : $1,841,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
David Pastrnak $1,667,500 (1)
-Salary Remaining : $1,667,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Noah Hanifin $1,312,500 (3)
-Salary Remaining : $1,312,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Guentzel $1,162,500 (1)
-Salary Remaining : $1,162,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Connor Murphy $1,042,000 (2)
-Salary Remaining : $1,042,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakob Chychrun $825,000 (2)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eric Comrie $812,500 (3)
-Salary Remaining : $812,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikael Backlund $812,500 (3)
-Salary Remaining : $812,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Juuso Välimäki $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Cirelli $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Marino $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ville Husso $0 (0)
Nicolas Deschamps $0 (0)
Total Pro Players20
Salary Commitment
Year 13 : $27,645,593
Year 14 : $20,753,000
Year 15 : $12,906,000
Year 16 : $6,106,000
Salary Average Commitment
Year 13 : $680,000
Year 14 : $560,000
Year 15 : $320,000
Year 16 : $120,000
Salary Cap with 1 Way Contract
Year 13 : $27,645,593
Year 14 : $20,753,000
Year 15 : $12,906,000
Year 16 : $6,106,000

Farm Players Salaries

Andrew Mangiapane $105,000 (5)
Salary Remaining : $105,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brady Skjei $93,400 (2)
Salary Remaining : $93,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Charlie Coyle $93,000 (4)
Salary Remaining : $93,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ilya Sorokin $92,500 (1)
Salary Remaining : $92,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Brandon Montour $89,500 (4)
Salary Remaining : $89,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Torey Krug $88,000 (3)
Salary Remaining : $88,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mike Matheson $81,100 (4)
Salary Remaining : $81,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Seamus Casey $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Poitras $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakob Pelletier $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Sýkora $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nils Lundkvist $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Justin Ertel $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
David Farrance $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mathias Emilio Pettersen $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryder Korczak $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Roman Schmidt $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chris Tanev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
AJ Greer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Stephens $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Connor Zary $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Casey Nelson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Steve Mason $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Martin Frk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustav Olofsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Carrier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Sheahan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Cousins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Morgan Geekie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 13 : $1,272,500
Year 14 : $1,025,000
Year 15 : $531,600
Year 16 : $443,600
Salary Average Commitment
Year 13 : $68,000
Year 14 : $52,000
Year 15 : $24,000
Year 16 : $20,000

COLORADO WOLVES



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Den
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$24,666,594
Farm Players Total Salaries$1,726,214
Coaches Total Salaries$870,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$468,199,792
Projected Bank Account$468,199,792

Pro Players Salaries

Kyle Connor $2,162,500 (5)
-Salary Remaining : $2,162,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Konecny $1,946,250 (5)
-Salary Remaining : $1,946,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Schmaltz $1,888,750 (3)
-Salary Remaining : $1,888,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Murray $1,709,844 (3)
-Salary Remaining : $1,709,844
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brandon Saad $1,625,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesse Joensuu $1,581,250 (2)
-Salary Remaining : $1,581,250
-Salary Average : $0
-Salary Average Remaining : $0
Carl Gunnarsson $1,485,000 (2)
-Salary Remaining : $1,485,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dougie Hamilton $1,359,375 (4)
-Salary Remaining : $1,359,375
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tom Wilson $1,184,625 (2)
-Salary Remaining : $1,184,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Samu Perhonen $1,119,000 (2)
-Salary Remaining : $1,119,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Schmaltz $1,060,000 (1)
-Salary Remaining : $1,060,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dante Fabbro $1,012,500 (5)
-Salary Remaining : $1,012,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Emile Poirier $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jesse Puljujarvi $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Troy Terry $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Yakov Trenin $787,500 (3)
-Salary Remaining : $787,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kailer Yamamoto $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Wade Allison $770,000 (4)
-Salary Remaining : $770,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brandon Carlo $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Erik Cernak $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players20
Salary Commitment
Year 13 : $24,666,594
Year 14 : $20,031,594
Year 15 : $13,036,719
Year 16 : $7,250,625
Salary Average Commitment
Year 13 : $760,000
Year 14 : $600,000
Year 15 : $400,000
Year 16 : $200,000
Salary Cap with 1 Way Contract
Year 13 : $24,666,594
Year 14 : $20,031,594
Year 15 : $13,036,719
Year 16 : $7,250,625

Farm Players Salaries

Michal Neuvirth $127,464 (1)
Salary Remaining : $127,464
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Puempel $95,000 (2)
Salary Remaining : $95,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Morin $93,750 (2)
Salary Remaining : $93,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Howden $90,000 (1)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
David Jiříček $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Damon Severson $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Carson Lambos $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brad Lambert $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Martin Kaut $77,500 (3)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Jay O'Brien $72,500 (3)
Salary Remaining : $72,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Artem Duda $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zachary L'Heureux $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Suzuki $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kirill Ustimenko $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kasper Bjorkqvist $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cliff Pu $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jacob Bernard-Docker $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
William Strömgren $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Danila Klimovich $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oliver Kapanen $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Perevalov $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lance Bouma $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dmitri Kuzmin $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Robin Kovacs $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Merkley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yaroslav Askarov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Neighbours $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Conner Bleackley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Thomas Bordeleau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan O'Rourke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonathan Tychonick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brayden Tracey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Kleven $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keith Aulie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmitri Voronkov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drew Helleson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Knazko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Grzelcyk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Antti Tuomisto $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 13 : $1,726,214
Year 14 : $903,750
Year 15 : $280,000
Year 16 : $65,000
Salary Average Commitment
Year 13 : $96,000
Year 14 : $48,000
Year 15 : $16,000
Year 16 : $4,000

COQUITLAM KNIGHTS



Arena Capacity - Ticket Price
Attendance - %

Arena NameCoquitlam Oakridge Hockey Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,915,000
Farm Players Total Salaries$1,379,600
Coaches Total Salaries$829,400
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$368,794,761
Projected Bank Account$368,794,761

Pro Players Salaries

Mark Scheifele $2,724,000 (2)
-Salary Remaining : $2,724,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Andrew Cogliano $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikolaj Ehlers $2,277,500 (3)
-Salary Remaining : $2,277,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brady Tkachuk $2,250,000 (5)
-Salary Remaining : $2,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brett Pesce $1,523,750 (5)
-Salary Remaining : $1,523,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sebastian Collberg $1,283,750 (3)
-Salary Remaining : $1,283,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Hamonic $1,166,000 (1)
-Salary Remaining : $1,166,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Charlie McAvoy $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ivan Barbashev $1,012,500 (2)
-Salary Remaining : $1,012,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tristan Jarry $1,007,500 (1)
-Salary Remaining : $1,007,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Hayes $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Karl Alzner $965,000 (4)
-Salary Remaining : $965,000
-Salary Average : $0
-Salary Average Remaining : $0
Sven Baertschi $880,000 (5)
-Salary Remaining : $880,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Kurker $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pierre-Luc Dubois $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Roslovic $750,000 (4)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Carl Dahlstrom $650,000 (3)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Clark $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joacim Eriksson $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shawn Matthias $0 (0)
Gabriel Bourque $0 (0)
Emil Heineman $0 (0)
Brandon Gormley $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $23,915,000
Year 14 : $14,316,500
Year 15 : $10,580,000
Year 16 : $6,368,750
Salary Average Commitment
Year 13 : $720,000
Year 14 : $360,000
Year 15 : $280,000
Year 16 : $160,000
Salary Cap with 1 Way Contract
Year 13 : $23,915,000
Year 14 : $14,316,500
Year 15 : $10,580,000
Year 16 : $6,368,750

Farm Players Salaries

Lawson Crouse $115,000 (1)
Salary Remaining : $115,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lias Andersson $98,000 (5)
Salary Remaining : $98,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Pyotr Kochetkov $94,100 (4)
Salary Remaining : $94,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Shane Wright $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nathan Gaucher $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Sillinger $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Norris $77,500 (2)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Julien Gauthier $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Fabian Lysell $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Christian Kyrou $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Lindgren $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexandar Georgiev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Nordberg $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Doan $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Brennan $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Nelson $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Dellandrea $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ayrton Martino $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Devin Kaplan $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Emil Andrae $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yan Kuznetsov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dillon Heatherington $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sami Niku $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Derek Forbort $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andreas Engqvist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy Price $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Tufte $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Sproul $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Lessio $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Barron $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Leevi Merilainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Poulin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,379,600
Year 14 : $739,600
Year 15 : $192,100
Year 16 : $192,100
Salary Average Commitment
Year 13 : $76,000
Year 14 : $40,000
Year 15 : $8,000
Year 16 : $8,000

DETROIT RED WINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Joe
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,448,249
Farm Players Total Salaries$1,768,850
Coaches Total Salaries$2,555,300
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$214,452,702
Projected Bank Account$214,452,702

Pro Players Salaries

Daniel Sedin $3,039,213 (2)
-Salary Remaining : $3,039,213
-Salary Average : $0
-Salary Average Remaining : $0
Taylor Hall $2,388,750 (4)
-Salary Remaining : $2,388,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Artem Anisimov $2,310,798 (4)
-Salary Remaining : $2,310,798
-Salary Average : $0
-Salary Average Remaining : $0
Henrik Sedin $2,050,000 (1)
-Salary Remaining : $2,050,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Quick $1,837,275 (3)
-Salary Remaining : $1,837,275
-Salary Average : $0
-Salary Average Remaining : $0
Kasperi Kapanen $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stefan Della Rovere $1,762,000 (1)
-Salary Remaining : $1,762,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jason Zucker $1,391,250 (4)
-Salary Remaining : $1,391,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikhail Grigorenko $1,296,338 (5)
-Salary Remaining : $1,296,338
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jared Spurgeon $1,249,000 (2)
-Salary Remaining : $1,249,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Casey Mittelstadt $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Stone $1,121,875 (4)
-Salary Remaining : $1,121,875
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Madison Bowey $1,056,250 (2)
-Salary Remaining : $1,056,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Julius Honka $1,007,500 (2)
-Salary Remaining : $1,007,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikita Scherbak $1,005,000 (1)
-Salary Remaining : $1,005,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Boo Nieves $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Dal Colle $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Wotherspoon $933,000 (2)
-Salary Remaining : $933,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Pysyk $900,000 (4)
-Salary Remaining : $900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Oettinger $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matthew Stienburg $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joni Jurmo $0 (0)
Stefan Legein $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $29,448,249
Year 14 : $24,131,249
Year 15 : $13,046,286
Year 16 : $9,409,011
Salary Average Commitment
Year 13 : $720,000
Year 14 : $560,000
Year 15 : $240,000
Year 16 : $200,000
Salary Cap with 1 Way Contract
Year 13 : $29,448,249
Year 14 : $24,131,249
Year 15 : $13,046,286
Year 16 : $9,409,011

Farm Players Salaries

Felix Sandstrom $200,000 (4)
Salary Remaining : $200,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan McIlrath $95,100 (3)
Salary Remaining : $95,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Formenton $93,750 (4)
Salary Remaining : $93,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Zboril $81,250 (1)
Salary Remaining : $81,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Max Jones $81,250 (1)
Salary Remaining : $81,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Reid Schaefer $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Xavier Bourgault $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kieffer Bellows $77,500 (1)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Mattias Hävelid $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryker Evans $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Elias Salomonsson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicholas Robertson $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksi Heponiemi $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Johnson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mads Sogaard $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Paul Ludwinski $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Patrik Hamrla $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dillion Hamaliuk $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Robertson $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexei Protas $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tristan Broz $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Isaac Ratcliffe $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zayde Wisdom $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ludwig Persson $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Noel Gunler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Bednář $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Cuylle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Westerlund $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Volkov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ian McCoshen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Bjugstad $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Blomqvist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Holloway $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 13 : $1,768,850
Year 14 : $1,158,850
Year 15 : $518,850
Year 16 : $293,750
Salary Average Commitment
Year 13 : $96,000
Year 14 : $60,000
Year 15 : $20,000
Year 16 : $8,000

EDMONTON BUSCHWACKERS



Arena Capacity - Ticket Price
Attendance - %

Arena Name99 Park
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,411,344
Farm Players Total Salaries$1,834,000
Coaches Total Salaries$2,426,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$439,327,635
Projected Bank Account$439,327,635

Pro Players Salaries

Cam Fowler $2,857,031 (4)
-Salary Remaining : $2,857,031
-Salary Average : $0
-Salary Average Remaining : $0
Kyle Turris $2,379,688 (2)
-Salary Remaining : $2,379,688
-Salary Average : $0
-Salary Average Remaining : $0
Zach Boychuk $1,908,000 (2)
-Salary Remaining : $1,908,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tanner Pearson $1,881,250 (4)
-Salary Remaining : $1,881,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matthew Tkachuk $1,840,625 (3)
-Salary Remaining : $1,840,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Auston Matthews $1,822,500 (4)
-Salary Remaining : $1,822,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kaspars Daugavins $1,575,000 (1)
-Salary Remaining : $1,575,000
-Salary Average : $0
-Salary Average Remaining : $0
Joel Broda $1,480,000 (2)
-Salary Remaining : $1,480,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marc Staal $1,410,000 (3)
-Salary Remaining : $1,410,000
-Salary Average : $0
-Salary Average Remaining : $0
Jujhar Khaira $1,210,000 (3)
-Salary Remaining : $1,210,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dale Mitchell $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Darnell Nurse $975,000 (3)
-Salary Remaining : $975,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Carter Hart $937,500 (1)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Luke Schenn $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Frederik Gauthier $877,500 (2)
-Salary Remaining : $877,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Filip Chytil $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikhail Sergachev $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Conor Timmins $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marc-Olivier Roy $660,000 (1)
-Salary Remaining : $660,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Allen $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Stefan Elliott $622,250 (1)
-Salary Remaining : $622,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Chris Stewart $0 (0)
Wayne Simmonds $0 (0)
Karri Ramo $0 (0)
Total Pro Players24
Salary Commitment
Year 13 : $27,411,344
Year 14 : $21,941,594
Year 15 : $11,996,406
Year 16 : $6,560,781
Salary Average Commitment
Year 13 : $680,000
Year 14 : $480,000
Year 15 : $200,000
Year 16 : $80,000
Salary Cap with 1 Way Contract
Year 13 : $27,411,344
Year 14 : $21,941,594
Year 15 : $11,996,406
Year 16 : $6,560,781

Farm Players Salaries

Zach Budish $140,000 (4)
Salary Remaining : $140,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Max Friberg $127,500 (4)
Salary Remaining : $127,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Anthony Stolarz $102,500 (1)
Salary Remaining : $102,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Xavier Ouellet $100,000 (1)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Theo Ruth $94,000 (1)
Salary Remaining : $94,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brock McGinn $91,000 (2)
Salary Remaining : $91,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Liam Foudy $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Topias Leinonen $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Keegan Lowe $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Boucher $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Niklas Kokko $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Chesley $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniil Chayka $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ville Pokka $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Milan Lucic $66,200 (1)
Salary Remaining : $66,200
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Fagemo $65,300 (4)
Salary Remaining : $65,300
Salary Average : $4,000
Salary Average Remaining : $4,000
Caleb Jones $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Boris Katchouk $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Elias Nils Pettersson $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oliver Johansson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olivier Rodrigue $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Berard $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Quinn Olson $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Anton Johansson $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Quinton Howden $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan McLeod $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Janne Kuokkanen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yannick Weber $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Theodor Niederbach $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jackson Lacombe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roni Hirvonen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Cairns $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andreas Englund $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Finley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 13 : $1,834,000
Year 14 : $1,028,800
Year 15 : $397,800
Year 16 : $332,800
Salary Average Commitment
Year 13 : $96,000
Year 14 : $52,000
Year 15 : $16,000
Year 16 : $12,000

HALIFAX HIGHLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHalf Moon House
Level 1: 6200 - $109 - 0 - 0.00%
Level 2: 5200 - $69 - 0 - 0.00%
Level 3: 2200 - $39 - 0 - 0.00%
Level 4: 4200 - $29 - 0 - 0.00%
Luxury : 1200 - $225 - 0 - 0.00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - $39 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,458,823
Farm Players Total Salaries$2,371,800
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$508,492,068
Projected Bank Account$508,492,068

Pro Players Salaries

Sidney Crosby $3,408,485 (5)
-Salary Remaining : $3,408,485
-Salary Average : $0
-Salary Average Remaining : $0
Connor McDavid $2,988,750 (4)
-Salary Remaining : $2,988,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jared Cowen $2,625,000 (2)
-Salary Remaining : $2,625,000
-Salary Average : $0
-Salary Average Remaining : $0
Kari Lehtonen $2,094,000 (4)
-Salary Remaining : $2,094,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Wojtek Wolski $1,910,000 (5)
-Salary Remaining : $1,910,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Claude Giroux $1,902,750 (3)
-Salary Remaining : $1,902,750
-Salary Average : $0
-Salary Average Remaining : $0
Andrei Svechnikov $1,875,000 (5)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Leon Draisaitl $1,875,000 (4)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nathan Horton $1,810,000 (3)
-Salary Remaining : $1,810,000
-Salary Average : $0
-Salary Average Remaining : $0
Mike Green $1,602,588 (1)
-Salary Remaining : $1,602,588
-Salary Average : $0
-Salary Average Remaining : $0
Jacob Markstrom $1,590,000 (1)
-Salary Remaining : $1,590,000
-Salary Average : $0
-Salary Average Remaining : $0
Nikita Zadorov $1,337,500 (2)
-Salary Remaining : $1,337,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Valeri Nichushkin $1,201,250 (1)
-Salary Remaining : $1,201,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Ross $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matthew Spencer $1,110,000 (3)
-Salary Remaining : $1,110,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Seth Ambroz $1,110,000 (2)
-Salary Remaining : $1,110,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jay Rosehill $817,500 (1)
-Salary Remaining : $817,500
-Salary Average : $654,000
-Salary Average Remaining : $654,000
Arber Xhekaj $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Michael Rasmussen $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zac Rinaldo $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $0
-Salary Average Remaining : $0
Rasmus Dahlin $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Keven Veilleux $676,000 (2)
-Salary Remaining : $676,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shane Bowers $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Radko Gudas $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players24
Salary Commitment
Year 13 : $35,458,823
Year 14 : $26,897,485
Year 15 : $18,973,985
Year 16 : $14,151,235
Salary Average Commitment
Year 13 : $1,294,000
Year 14 : $480,000
Year 15 : $240,000
Year 16 : $200,000
Salary Cap with 1 Way Contract
Year 13 : $35,458,823
Year 14 : $26,897,485
Year 15 : $18,973,985
Year 16 : $14,151,235

Farm Players Salaries

Ales Hemsky $169,325 (3)
Salary Remaining : $169,325
Salary Average : $4,000
Salary Average Remaining : $4,000
Roman Tesliuk $124,000 (4)
Salary Remaining : $124,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joe Colborne $122,500 (2)
Salary Remaining : $122,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikita Tryamkin $112,900 (2)
Salary Remaining : $112,900
Salary Average : $4,000
Salary Average Remaining : $4,000
David Van Der Gulik $112,500 (4)
Salary Remaining : $112,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Masi Marjamaki $106,250 (4)
Salary Remaining : $106,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Theo Peckham $103,400 (2)
Salary Remaining : $103,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Libor Hajek $99,900 (4)
Salary Remaining : $99,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Mason McDonald $97,500 (4)
Salary Remaining : $97,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Hartman $90,625 (3)
Salary Remaining : $90,625
Salary Average : $4,000
Salary Average Remaining : $4,000
Joakim Kemell $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cutter Gauthier $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Studnicka $86,400 (2)
Salary Remaining : $86,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyson Barrie $86,000 (4)
Salary Remaining : $86,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cody Glass $85,000 (2)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sami Vatanen $82,500 (2)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Veini Vehviläinen $78,000 (3)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Gambrell $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eetu Tuulola $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Otto Salin $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Prokhor Poltapov $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonathan Kovacevic $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mikko Kokkonen $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olof Lindbom $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tristan Lennox $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lukas Parik $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Colin Wilson $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Taige Harding $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Damien Giroux $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyson Foerster $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ben McCartney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 13 : $2,371,800
Year 14 : $2,091,800
Year 15 : $964,100
Year 16 : $626,150
Salary Average Commitment
Year 13 : $112,000
Year 14 : $92,000
Year 15 : $36,000
Year 16 : $24,000

HAWAII TYPHOON



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Lagoon
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$15,988,748
Farm Players Total Salaries$1,944,300
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$419,731,186
Projected Bank Account$419,731,186

Pro Players Salaries

Johnny Gaudreau $2,714,748 (3)
-Salary Remaining : $2,714,748
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Scott Glennie $1,503,125 (1)
-Salary Remaining : $1,503,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Eberle $1,486,000 (1)
-Salary Remaining : $1,486,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jamie Oleksiak $1,224,000 (2)
-Salary Remaining : $1,224,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oscar Klefbom $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nicolas Petan $1,014,000 (3)
-Salary Remaining : $1,014,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Robin Lehner $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jonathan Bernier $984,375 (1)
-Salary Remaining : $984,375
-Salary Average : $0
-Salary Average Remaining : $0
Marko Dano $978,750 (1)
-Salary Remaining : $978,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jhonas Enroth $930,000 (1)
-Salary Remaining : $930,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Owen Tippett $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jason Dickinson $843,750 (3)
-Salary Remaining : $843,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake McCabe $810,000 (3)
-Salary Remaining : $810,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Samuel Ersson $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Drayson Bowman $0 (0)
Alexander Burmistrov $0 (0)
Michael Del Zotto $0 (0)
Dylan Olsen $0 (0)
Oscar Moller $0 (0)
Jamie McGinn $0 (0)
Seth Jarvis $0 (0)
Total Pro Players21
Salary Commitment
Year 13 : $15,988,748
Year 14 : $7,981,498
Year 15 : $5,382,498
Year 16 : $0
Salary Average Commitment
Year 13 : $520,000
Year 14 : $280,000
Year 15 : $160,000
Year 16 : $0
Salary Cap with 1 Way Contract
Year 13 : $15,988,748
Year 14 : $7,981,498
Year 15 : $5,382,498
Year 16 : $0

Farm Players Salaries

Logan Cooley $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gustav Nyquist $88,900 (1)
Salary Remaining : $88,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Robert Bortuzzo $88,600 (1)
Salary Remaining : $88,600
Salary Average : $4,000
Salary Average Remaining : $4,000
Patrice Cormier $86,800 (1)
Salary Remaining : $86,800
Salary Average : $4,000
Salary Average Remaining : $4,000
T.J. Brodie $85,900 (1)
Salary Remaining : $85,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Poehling $85,000 (2)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eddie Lack $84,900 (1)
Salary Remaining : $84,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Connor McMichael $82,500 (4)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Matty Beniers $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ivan Miroshnichenko $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brandt Clarke $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Guenther $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kevin Bahl $71,500 (2)
Salary Remaining : $71,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Montembeault $70,200 (2)
Salary Remaining : $70,200
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Knies $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vitek Vanecek $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Akil Thomas $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jett Woo $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jan Jenik $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philip Tomasino $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Calle Odelius $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Drury $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Vlasic $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joel Hofer $55,000 (4)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cameron Whynot $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Haakon Hänelt $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ty Voit $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Prokop $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesper Boqvist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andrei Altybarmakyan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mikhail Abramov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Reichel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tomas Jurco $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brycen Martin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colton Point $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Juuso Pärssinen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 13 : $1,944,300
Year 14 : $974,200
Year 15 : $202,500
Year 16 : $137,500
Salary Average Commitment
Year 13 : $108,000
Year 14 : $56,000
Year 15 : $12,000
Year 16 : $8,000

LAS CRUCES SPURS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNew Mexico Place
Level 1: 7500 - $102 - 0 - 0.00%
Level 2: 6500 - $63 - 0 - 0.00%
Level 3: 3500 - $35 - 0 - 0.00%
Level 4: 4500 - $27 - 0 - 0.00%
Luxury : 2500 - $240 - 0 - 0.00%
Total Capacity :24500
Farm
Farm Level 1: 3500 - $37 - 0 - 0.00%
Farm Level 2: 2500 - $16 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,416,473
Farm Players Total Salaries$1,409,550
Coaches Total Salaries$3,997,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$415,034,559
Projected Bank Account$415,034,559

Pro Players Salaries

Pekka Rinne $2,902,126 (2)
-Salary Remaining : $2,902,126
-Salary Average : $0
-Salary Average Remaining : $0
Teuvo Teravainen $2,761,500 (5)
-Salary Remaining : $2,761,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrick Kane $2,638,807 (4)
-Salary Remaining : $2,638,807
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Erik Johnson $2,246,875 (3)
-Salary Remaining : $2,246,875
-Salary Average : $0
-Salary Average Remaining : $0
Joel Eriksson Ek $2,000,000 (5)
-Salary Remaining : $2,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sean Couturier $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Noah Juulsen $1,875,000 (5)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Viktor Tikhonov $1,850,002 (1)
-Salary Remaining : $1,850,002
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Will Karlsson $1,650,000 (4)
-Salary Remaining : $1,650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ben Bishop $1,575,788 (1)
-Salary Remaining : $1,575,788
-Salary Average : $0
-Salary Average Remaining : $0
Kevin Fiala $1,550,000 (4)
-Salary Remaining : $1,550,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anton Rodin $1,233,375 (9)
-Salary Remaining : $1,233,375
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Curtis Lazar $1,080,000 (1)
-Salary Remaining : $1,080,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Jankowski $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Smaby $960,000 (2)
-Salary Remaining : $960,000
-Salary Average : $0
-Salary Average Remaining : $0
Thomas Chabot $942,500 (1)
-Salary Remaining : $942,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Logan Couture $937,500 (1)
-Salary Remaining : $937,500
-Salary Average : $0
-Salary Average Remaining : $0
Tomas Tatar $870,000 (2)
-Salary Remaining : $870,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Colten Teubert $868,000 (1)
-Salary Remaining : $868,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oliver Wahlstrom $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Miro Heiskanen $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brent Burns $0 (0)
Alex Pietrangelo $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $32,416,473
Year 14 : $22,212,683
Year 15 : $16,730,557
Year 16 : $13,708,682
Salary Average Commitment
Year 13 : $640,000
Year 14 : $400,000
Year 15 : $320,000
Year 16 : $280,000
Salary Cap with 1 Way Contract
Year 13 : $32,416,473
Year 14 : $22,212,683
Year 15 : $16,730,557
Year 16 : $13,708,682

Farm Players Salaries

Filip Mešár $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zachary Fucale $89,800 (1)
Salary Remaining : $89,800
Salary Average : $4,000
Salary Average Remaining : $4,000
Victor Mete $85,000 (2)
Salary Remaining : $85,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jesper Wallstedt $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jani Nyman $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cal Foote $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ilya Fedotov $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nils Höglander $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Romanov $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sean Durzi $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniel Sprong $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cameron Hillis $63,500 (2)
Salary Remaining : $63,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Green $63,250 (1)
Salary Remaining : $63,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexey Toropchenko $60,500 (1)
Salary Remaining : $60,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Pavel Dorofeyev $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack Peart $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael Fischer $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Stuart Skinner $57,500 (1)
Salary Remaining : $57,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Mattias Norlinder $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Garand $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Artyom Galimov $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kasper Simontaival $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Lindström $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dave Bolland $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Stange $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chad Krys $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brad Malone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Bill Arnold $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zac Dalpe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael DiPietro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Grabner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Quinton Byfield $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,409,550
Year 14 : $748,500
Year 15 : $190,000
Year 16 : $125,000
Salary Average Commitment
Year 13 : $84,000
Year 14 : $44,000
Year 15 : $12,000
Year 16 : $8,000

MANHATTAN ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBossydome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,540,603
Farm Players Total Salaries$2,197,500
Coaches Total Salaries$2,973,200
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$350,558,147
Projected Bank Account$350,558,147

Pro Players Salaries

Gabriel Landeskog $2,673,750 (3)
-Salary Remaining : $2,673,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mathew Barzal $2,625,000 (5)
-Salary Remaining : $2,625,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Andre Burakovsky $2,411,500 (5)
-Salary Remaining : $2,411,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Beauvillier $2,325,000 (5)
-Salary Remaining : $2,325,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Denis Malgin $2,000,228 (2)
-Salary Remaining : $2,000,228
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Erik Karlsson $1,770,000 (4)
-Salary Remaining : $1,770,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oliver Ekman-Larsson $1,676,000 (3)
-Salary Remaining : $1,676,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Hughes $1,669,000 (3)
-Salary Remaining : $1,669,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thatcher Demko $1,664,000 (4)
-Salary Remaining : $1,664,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Schroeder $1,642,000 (1)
-Salary Remaining : $1,642,000
-Salary Average : $0
-Salary Average Remaining : $0
Malcolm Subban $1,632,000 (3)
-Salary Remaining : $1,632,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nail Yakupov $1,619,625 (5)
-Salary Remaining : $1,619,625
-Salary Average : $0
-Salary Average Remaining : $0
Josh Bailey $912,500 (2)
-Salary Remaining : $912,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Pulock $910,000 (2)
-Salary Remaining : $910,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Erne $910,000 (2)
-Salary Remaining : $910,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Isak Rosén $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Filip Hronek $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ethan Bear $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikko Koskinen $0 (0)
Evgeny Kuznetsov $0 (0)
Thomas Hickey $0 (0)
Total Pro Players21
Salary Commitment
Year 13 : $28,540,603
Year 14 : $25,448,603
Year 15 : $20,065,875
Year 16 : $12,415,125
Salary Average Commitment
Year 13 : $640,000
Year 14 : $560,000
Year 15 : $360,000
Year 16 : $200,000
Salary Cap with 1 Way Contract
Year 13 : $28,540,603
Year 14 : $25,448,603
Year 15 : $20,065,875
Year 16 : $12,415,125

Farm Players Salaries

Magnus Hellberg $110,000 (1)
Salary Remaining : $110,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Juraj Slafkovský $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Frank Nazar $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Isac Lundeström $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Filip Zadina $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Noah Östlund $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
William Eklund $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Rinzel $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan James $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Owen Power $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Spencer Knight $77,500 (4)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Turcotte $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olli Juolevi $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oskar Pettersson $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Fedor Svechkov $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Logan Mailloux $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Joe Veleno $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksi Saarela $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dominik Bokk $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Alexeyev $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Benjamin Gaudreau $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexei Kolosov $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vladi Firstov $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mason Beaupit $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Artyom Grushnikov $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Bolduc $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Danny Zhilkin $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Anttoni Honka $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jordan Spence $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cole Huckins $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyson Hinds $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Suzdalev $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sam Colangelo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Timothy Liljegren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Carlsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mavrik Bourque $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Myšák $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Rathbone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rodion Amirov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drew Commesso $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gustav Lindstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Smilanic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Griffin Reinhart $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonah Gadjovich $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players45
Salary Commitment
Year 13 : $2,197,500
Year 14 : $1,017,500
Year 15 : $77,500
Year 16 : $77,500
Salary Average Commitment
Year 13 : $128,000
Year 14 : $60,000
Year 15 : $4,000
Year 16 : $4,000

NEWTON NIGHTMARES



Arena Capacity - Ticket Price
Attendance - %

Arena NameNEWTON SPORTS PALACE
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,533,360
Farm Players Total Salaries$1,376,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$267,879,626
Projected Bank Account$267,879,626

Pro Players Salaries

Joe Thornton $3,734,110 (2)
-Salary Remaining : $3,734,110
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Poulin $2,928,764 (5)
-Salary Remaining : $2,928,764
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tom Sestito $2,328,090 (3)
-Salary Remaining : $2,328,090
-Salary Average : $1,090,000
-Salary Average Remaining : $1,090,000
Nicolas Corbeil $2,304,534 (2)
-Salary Remaining : $2,304,534
-Salary Average : $0
-Salary Average Remaining : $0
Pavel Zacha $2,187,500 (5)
-Salary Remaining : $2,187,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brock Boeser $2,100,000 (4)
-Salary Remaining : $2,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Braden Holtby $1,924,375 (3)
-Salary Remaining : $1,924,375
-Salary Average : $0
-Salary Average Remaining : $0
Jordan Caron $1,894,237 (1)
-Salary Remaining : $1,894,237
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Virtanen $1,856,250 (4)
-Salary Remaining : $1,856,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Max Warn $1,641,000 (1)
-Salary Remaining : $1,641,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brian Lee $1,487,500 (2)
-Salary Remaining : $1,487,500
-Salary Average : $0
-Salary Average Remaining : $0
Roman Polak $1,408,000 (2)
-Salary Remaining : $1,408,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mika Zibanejad $1,317,500 (1)
-Salary Remaining : $1,317,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Josh Jacobs $1,044,000 (1)
-Salary Remaining : $1,044,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jacob de la Rose $877,500 (1)
-Salary Remaining : $877,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Maveric Lamoureux $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pierre-Olivier Joseph $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dennis Cholowski $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eetu Luostarinen $650,000 (2)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Semyon Der-Arguchintsev $550,000 (2)
-Salary Remaining : $550,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mason Millman $0 (0)
Brett Carson $0 (0)
Trevor Byrne $0 (0)
Ryan Johansen $0 (0)
Dany Heatley $0 (0)
Ostap Safin $0 (0)
Total Pro Players26
Salary Commitment
Year 13 : $32,533,360
Year 14 : $25,009,123
Year 15 : $13,324,979
Year 16 : $9,072,514
Salary Average Commitment
Year 13 : $1,730,000
Year 14 : $1,490,000
Year 15 : $1,250,000
Year 16 : $160,000
Salary Cap with 1 Way Contract
Year 13 : $32,533,360
Year 14 : $25,009,123
Year 15 : $13,324,979
Year 16 : $9,072,514

Farm Players Salaries

Semyon Varlamov $289,250 (1)
Salary Remaining : $289,250
Salary Average : $4,000
Salary Average Remaining : $4,000
Robby Dee $116,600 (1)
Salary Remaining : $116,600
Salary Average : $4,000
Salary Average Remaining : $4,000
Taylor Chorney $102,900 (2)
Salary Remaining : $102,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Boqvist $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
JJ Moser $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Caamano $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Simon Holmström $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Miko Matikka $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matias Maccelli $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sean Behrens $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Albert Johansson $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Artemi Kniazev $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Benjamin Roger $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brody Lamb $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Elmer Söderblom $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
John Ludvig $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Landon Slaggert $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dmytro Timashov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Werner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Angle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blake Murray $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeff Tambellini $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Liam Hawel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Brisson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Maxim Mayorov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Kaiser $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniel Torgersson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Charles Hudon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joshua Ho-Sang $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Hillen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Donovan Sebrango $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keaton Ellerby $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Kindl $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mikkel Boedker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nico Daws $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 13 : $1,376,250
Year 14 : $545,400
Year 15 : $0
Year 16 : $0
Salary Average Commitment
Year 13 : $68,000
Year 14 : $32,000
Year 15 : $0
Year 16 : $0

NORTH VAN ROCKERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameHouse of Flames
Level 1: 7500 - $100 - 0 - 0.00%
Level 2: 6500 - $60 - 0 - 0.00%
Level 3: 5500 - $30 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :26000
Farm
Farm Level 1: 3500 - $40 - 0 - 0.00%
Farm Level 2: 2500 - $30 - 0 - 0.00%
Farm Total Capacity :6000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,514,013
Farm Players Total Salaries$1,951,675
Coaches Total Salaries$2,907,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$412,291,927
Projected Bank Account$412,291,927

Pro Players Salaries

Ilya Samsonov $2,250,000 (5)
-Salary Remaining : $2,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sam Gagner $2,183,750 (4)
-Salary Remaining : $2,183,750
-Salary Average : $0
-Salary Average Remaining : $0
John Quenneville $2,053,750 (3)
-Salary Remaining : $2,053,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Markus Granlund $1,875,000 (1)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Marc-Edouard Vlasic $1,712,500 (1)
-Salary Remaining : $1,712,500
-Salary Average : $0
-Salary Average Remaining : $0
Oscar Dansk $1,625,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $650,000
-Salary Average Remaining : $650,000
Logan Stanley $1,612,500 (5)
-Salary Remaining : $1,612,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrick Davis $1,585,938 (1)
-Salary Remaining : $1,585,938
-Salary Average : $0
-Salary Average Remaining : $0
Calvin De Haan $1,393,750 (5)
-Salary Remaining : $1,393,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikael Granlund $1,359,375 (2)
-Salary Remaining : $1,359,375
-Salary Average : $0
-Salary Average Remaining : $0
Matt Calvert $1,246,000 (2)
-Salary Remaining : $1,246,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Peter Holland $1,107,075 (3)
-Salary Remaining : $1,107,075
-Salary Average : $0
-Salary Average Remaining : $0
AJ Thelen $1,087,500 (1)
-Salary Remaining : $1,087,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrick Sieloff $1,015,625 (5)
-Salary Remaining : $1,015,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Roland McKeown $1,000,000 (4)
-Salary Remaining : $1,000,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kevin Labanc $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Sonny Milano $906,250 (3)
-Salary Remaining : $906,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Suzuki $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joel Farabee $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Pontus Aberg $0 (0)
Total Pro Players20
Salary Commitment
Year 13 : $26,514,013
Year 14 : $17,678,075
Year 15 : $14,297,700
Year 16 : $9,455,625
Salary Average Commitment
Year 13 : $1,170,000
Year 14 : $400,000
Year 15 : $320,000
Year 16 : $200,000
Salary Cap with 1 Way Contract
Year 13 : $26,514,013
Year 14 : $17,678,075
Year 15 : $14,297,700
Year 16 : $9,455,625

Farm Players Salaries

Nicklas Bergfors $222,375 (2)
Salary Remaining : $222,375
Salary Average : $0
Salary Average Remaining : $0
Kyle Clifford $129,400 (3)
Salary Remaining : $129,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Rutger McGroarty $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Fraser Minten $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Henrik Borgström $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chaz Lucius $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ruslan Iskhakov $78,000 (1)
Salary Remaining : $78,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vladislav Kolyachonok $76,900 (2)
Salary Remaining : $76,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Cam York $75,000 (4)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nolan Allan $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Hunter Haight $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Bobby Brink $65,000 (4)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Markus Niemelainen $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jean-Christophe Beaudin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Keegan Kolesar $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olle Eriksson Ek $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Benson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sean Day $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jack D Hughes $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Ciona $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samu Tuomaala $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Murphy $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jayden Grubbe $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tomas Hamara $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dmitri Kostenko $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Justin Bailey $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Albin Grewe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gianni Fairbrother $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jackson Hallum $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ian Moore $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roope Laavainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cam Barker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ozzy Wiesblatt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Emberson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Chiasson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Shakir Mukhamadullin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tristen Robins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Edmundson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riku Helenius $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 13 : $1,951,675
Year 14 : $1,043,675
Year 15 : $269,400
Year 16 : $140,000
Salary Average Commitment
Year 13 : $100,000
Year 14 : $44,000
Year 15 : $12,000
Year 16 : $8,000

PENSACOLA BADGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNO FEAR Center
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $70 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $15 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$22,563,125
Farm Players Total Salaries$1,399,700
Coaches Total Salaries$2,973,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$356,660,726
Projected Bank Account$356,660,726

Pro Players Salaries

Andrei Vasilevski $2,782,500 (5)
-Salary Remaining : $2,782,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Strome $2,576,000 (5)
-Salary Remaining : $2,576,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrik Berglund $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Phillip Danault $1,897,500 (5)
-Salary Remaining : $1,897,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Hampus Lindholm $1,771,875 (3)
-Salary Remaining : $1,771,875
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bo Horvat $1,711,250 (2)
-Salary Remaining : $1,711,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brayden Schenn $1,276,000 (4)
-Salary Remaining : $1,276,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bryce Swan $1,123,000 (1)
-Salary Remaining : $1,123,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Quinn Hughes $1,050,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Elias Pettersson $962,500 (2)
-Salary Remaining : $962,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Daniel Vladar $907,500 (4)
-Salary Remaining : $907,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Johnson $880,000 (1)
-Salary Remaining : $880,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mason McTavish $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirby Dach $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Vince Dunn $700,000 (5)
-Salary Remaining : $700,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikita Chibrikov $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Frédéric Brunet $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ridly Greig $0 (0)
Adam Raska $0 (0)
Braden Schneider $0 (0)
Kaiden Guhle $0 (0)
Jonathan Huberdeau $0 (0)
Lucas Raymond $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $22,563,125
Year 14 : $19,135,125
Year 15 : $12,961,375
Year 16 : $10,139,500
Salary Average Commitment
Year 13 : $680,000
Year 14 : $520,000
Year 15 : $320,000
Year 16 : $240,000
Salary Cap with 1 Way Contract
Year 13 : $22,563,125
Year 14 : $19,135,125
Year 15 : $12,961,375
Year 16 : $10,139,500

Farm Players Salaries

Maxim Trunev $110,000 (1)
Salary Remaining : $110,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chris Butler $98,300 (1)
Salary Remaining : $98,300
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael Funk $92,700 (1)
Salary Remaining : $92,700
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Leason $76,800 (2)
Salary Remaining : $76,800
Salary Average : $4,000
Salary Average Remaining : $4,000
Aatu Räty $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jordan Dumais $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
David Spacek $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Olen Zellweger $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gavin Hayes $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Tyler Parsons $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Nolan Foote $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michal Teplý $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Adam Engström $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Karel Vejmelka $59,400 (2)
Salary Remaining : $59,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Joshua Roy $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Elvenes $55,000 (2)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cruz Lucius $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Schnell $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Winterton $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Leigh Salters $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alex Plante $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Julius Bergman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Wagner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jon Gillies $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John-Michael Liles $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Emerson Etem $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marat Khusnutdinov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Konstantin Zakharov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reece Newkirk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cory Emmerton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Craig Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 13 : $1,399,700
Year 14 : $636,200
Year 15 : $0
Year 16 : $0
Salary Average Commitment
Year 13 : $84,000
Year 14 : $40,000
Year 15 : $0
Year 16 : $0

PHILADELPHIA MADMEN



Arena Capacity - Ticket Price
Attendance - %

Arena NameBroadstreet Arena
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $59 - 0 - 0.00%
Level 3: 2000 - $39 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $39 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,813,192
Farm Players Total Salaries$1,923,102
Coaches Total Salaries$2,911,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$364,671,562
Projected Bank Account$364,671,562

Pro Players Salaries

Anze Kopitar $2,884,500 (4)
-Salary Remaining : $2,884,500
-Salary Average : $0
-Salary Average Remaining : $0
Magnus Paajarvi $2,731,250 (5)
-Salary Remaining : $2,731,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Steven Stamkos $2,617,675 (5)
-Salary Remaining : $2,617,675
-Salary Average : $0
-Salary Average Remaining : $0
Alex Galchenyuk $2,240,000 (1)
-Salary Remaining : $2,240,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Ryan Ellis $2,237,500 (4)
-Salary Remaining : $2,237,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mikko Rantanen $2,170,000 (4)
-Salary Remaining : $2,170,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nikita Kucherov $2,050,000 (3)
-Salary Remaining : $2,050,000
-Salary Average : $0
-Salary Average Remaining : $0
Dennis Wideman $1,849,000 (2)
-Salary Remaining : $1,849,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Carey Price $1,824,000 (4)
-Salary Remaining : $1,824,000
-Salary Average : $0
-Salary Average Remaining : $0
Brandon Kozun $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Khokhlachev $1,547,438 (3)
-Salary Remaining : $1,547,438
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirill Tulupov $1,278,000 (2)
-Salary Remaining : $1,278,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Max Pacioretty $1,212,891 (5)
-Salary Remaining : $1,212,891
-Salary Average : $0
-Salary Average Remaining : $0
Brayden McNabb $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $0
-Salary Average Remaining : $0
Adam Fox $1,137,500 (4)
-Salary Remaining : $1,137,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brett Sonne $1,122,000 (1)
-Salary Remaining : $1,122,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eric Tangradi $946,000 (1)
-Salary Remaining : $946,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
German Rubtsov $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Deryk Engelland $683,438 (3)
-Salary Remaining : $683,438
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Luke Gazdic $632,000 (2)
-Salary Remaining : $632,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Lukáš Dostál $600,000 (1)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Dale Weise $500,000 (4)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Total Pro Players22
Salary Commitment
Year 13 : $33,813,192
Year 14 : $26,555,192
Year 15 : $22,796,192
Year 16 : $17,315,316
Salary Average Commitment
Year 13 : $640,000
Year 14 : $400,000
Year 15 : $280,000
Year 16 : $200,000
Salary Cap with 1 Way Contract
Year 13 : $33,813,192
Year 14 : $26,555,192
Year 15 : $22,796,192
Year 16 : $17,315,316

Farm Players Salaries

Beau Bennett $212,500 (4)
Salary Remaining : $212,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Kyle Beach $203,602 (3)
Salary Remaining : $203,602
Salary Average : $4,000
Salary Average Remaining : $4,000
Bruno Gervais $125,000 (5)
Salary Remaining : $125,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vincent Trocheck $107,500 (1)
Salary Remaining : $107,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Jordan Binnington $100,000 (1)
Salary Remaining : $100,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Conor Geekie $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Denton Mateychuk $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jonathan Lekkerimäki $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Morgan Klimchuk $84,500 (2)
Salary Remaining : $84,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Zack Bolduc $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan MacInnis $77,500 (3)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael McLeod $77,500 (1)
Salary Remaining : $77,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksi Heimosalmi $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lassi Thomson $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Marcus Hogberg $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Malte Setkov $65,000 (3)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sasha Pastujov $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ilya Konovalov $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aidan Hreschuk $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Isaak Phillips $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vinzenz Rohrer $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nikita Okhotiuk $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jacob Moverare $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luca Caputi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Gustafsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Schultz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Cammarata $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Tuch $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Nikishin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Egor Zamula $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 13 : $1,923,102
Year 14 : $1,263,102
Year 15 : $743,602
Year 16 : $397,500
Salary Average Commitment
Year 13 : $88,000
Year 14 : $52,000
Year 15 : $24,000
Year 16 : $12,000

PINCHER CREEK PREDATORS



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Jungle
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $70 - 0 - 0.00%
Level 3: 3000 - $40 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 2000 - $175 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 3000 - $50 - 0 - 0.00%
Farm Level 2: 2000 - $30 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$29,943,378
Farm Players Total Salaries$865,400
Coaches Total Salaries$2,009,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$346,676,803
Projected Bank Account$346,676,803

Pro Players Salaries

Drew Doughty $2,622,375 (1)
-Salary Remaining : $2,622,375
-Salary Average : $0
-Salary Average Remaining : $0
Victor Hedman $2,484,375 (2)
-Salary Remaining : $2,484,375
-Salary Average : $0
-Salary Average Remaining : $0
Vladimir Tarasenko $2,465,887 (3)
-Salary Remaining : $2,465,887
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Aleksander Barkov $2,349,906 (3)
-Salary Remaining : $2,349,906
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tuukka Rask $2,111,385 (4)
-Salary Remaining : $2,111,385
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Clayton Keller $1,992,575 (4)
-Salary Remaining : $1,992,575
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jared McCann $1,875,000 (4)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nico Hischier $1,775,000 (5)
-Salary Remaining : $1,775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mark Stone $1,584,700 (3)
-Salary Remaining : $1,584,700
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyler Toffoli $1,569,750 (3)
-Salary Remaining : $1,569,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mathew Dumba $1,418,125 (2)
-Salary Remaining : $1,418,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jack Campbell $1,265,625 (4)
-Salary Remaining : $1,265,625
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Patrik Laine $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nino Niederreiter $1,025,675 (5)
-Salary Remaining : $1,025,675
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nick Ritchie $937,500 (2)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Victor Rask $935,500 (5)
-Salary Remaining : $935,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oliver Kylington $805,000 (5)
-Salary Remaining : $805,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Oliver Bjorkstrand $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jake Bean $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Mario Ferraro $0 (0)
Jaden Schwartz $0 (0)
Stefan Noesen $0 (0)
Total Pro Players22
Salary Commitment
Year 13 : $29,943,378
Year 14 : $25,371,003
Year 15 : $20,531,003
Year 16 : $11,785,760
Salary Average Commitment
Year 13 : $680,000
Year 14 : $600,000
Year 15 : $520,000
Year 16 : $320,000
Salary Cap with 1 Way Contract
Year 13 : $29,943,378
Year 14 : $25,371,003
Year 15 : $20,531,003
Year 16 : $11,785,760

Farm Players Salaries

Anthony Duclair $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ivan Zhigalov $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oskar Olausson $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Petr Mrazek $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Matthew Phillips $67,500 (1)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Trent Frederic $65,400 (2)
Salary Remaining : $65,400
Salary Average : $4,000
Salary Average Remaining : $4,000
John Beecher $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Dustin Wolf $60,000 (4)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ville Koivunen $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Graves $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Brandon Coe $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Edmonds $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Ufko $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Justin Sourdif $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
MacKenzie Entwistle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Eemil Viro $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Lohrei $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sven Andrighetto $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brock Faber $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jarred Tinordi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathieu Perreault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakob Silfverberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cody Goloubef $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 13 : $865,400
Year 14 : $435,400
Year 15 : $60,000
Year 16 : $60,000
Salary Average Commitment
Year 13 : $56,000
Year 14 : $28,000
Year 15 : $4,000
Year 16 : $4,000

SAN JOSE BLASPHEMERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameBrimstone Palace
Level 1: 7000 - $100 - 0 - 0.00%
Level 2: 6000 - $60 - 0 - 0.00%
Level 3: 3000 - $35 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 2000 - $200 - 0 - 0.00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,109,875
Farm Players Total Salaries$1,482,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$443,695,028
Projected Bank Account$443,695,028

Pro Players Salaries

Dylan Larkin $2,220,000 (3)
-Salary Remaining : $2,220,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Igor Shesterkin $1,935,000 (5)
-Salary Remaining : $1,935,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Connor Hellebuyck $1,875,000 (4)
-Salary Remaining : $1,875,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jakub Voracek $1,743,125 (2)
-Salary Remaining : $1,743,125
-Salary Average : $0
-Salary Average Remaining : $0
Colin White $1,722,500 (4)
-Salary Remaining : $1,722,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Valentin Zykov $1,650,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Shea Theodore $1,565,000 (3)
-Salary Remaining : $1,565,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
John Klingberg $1,417,000 (2)
-Salary Remaining : $1,417,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Zack Kassian $1,407,000 (2)
-Salary Remaining : $1,407,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Martin Jones $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jeremy Swayman $1,139,000 (2)
-Salary Remaining : $1,139,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Joe Morrow $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Tyson Jost $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirill Kaprizov $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kerby Rychel $891,250 (3)
-Salary Remaining : $891,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Nolan Patrick $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Scott Perunovich $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Erik Brännström $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Evan Bouchard $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Peyton Krebs $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bowen Byram $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jacob Larsson $715,000 (4)
-Salary Remaining : $715,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Artturi Lehkonen $0 (0)
Dawson Mercer $0 (0)
Alexis Lafrenière $0 (0)
Jamie Benn $0 (0)
Total Pro Players26
Salary Commitment
Year 13 : $27,109,875
Year 14 : $24,304,875
Year 15 : $13,498,750
Year 16 : $6,247,500
Salary Average Commitment
Year 13 : $840,000
Year 14 : $720,000
Year 15 : $360,000
Year 16 : $160,000
Salary Cap with 1 Way Contract
Year 13 : $27,109,875
Year 14 : $24,304,875
Year 15 : $13,498,750
Year 16 : $6,247,500

Farm Players Salaries

Dalton Thrower $94,400 (1)
Salary Remaining : $94,400
Salary Average : $4,000
Salary Average Remaining : $4,000
Will Butcher $90,500 (3)
Salary Remaining : $90,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Šimon Nemec $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Kent Johnson $82,500 (1)
Salary Remaining : $82,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Danila Yurov $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Arthur Kaliyev $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Chase Stillman $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gleb Trikozov $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Aleksandr Kisakov $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Egor Afanasyev $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mike Anderson $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Stelio Mattheos $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Evan Fitzpatrick $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jordan Harris $62,500 (1)
Salary Remaining : $62,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Philipp Kurashev $62,100 (1)
Salary Remaining : $62,100
Salary Average : $4,000
Salary Average Remaining : $4,000
Evan Nause $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
George Fegaras $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Philip Svedebäck $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Jakub Škarek $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Zachary Jones $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Samuel Savoie $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Josh Bloom $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Hendrix Lapierre $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max Gildon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daemon Hunt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jean-Luc Foudy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
J.T. Compher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zion Nybeck $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ivan Morozov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Hayden $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Despres $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rhett Pitlick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 13 : $1,482,000
Year 14 : $625,500
Year 15 : $90,500
Year 16 : $0
Salary Average Commitment
Year 13 : $88,000
Year 14 : $36,000
Year 15 : $4,000
Year 16 : $0

SYRACUSE BULLDOGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMemorial Auditorium
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $75 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,138,219
Farm Players Total Salaries$2,199,330
Coaches Total Salaries$4,508,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$345,204,461
Projected Bank Account$345,204,461

Pro Players Salaries

Thomas Greiss $2,670,469 (2)
-Salary Remaining : $2,670,469
-Salary Average : $0
-Salary Average Remaining : $0
Dylan Strome $2,065,000 (4)
-Salary Remaining : $2,065,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Louis Leblanc $1,682,000 (2)
-Salary Remaining : $1,682,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Olli Maatta $1,625,000 (2)
-Salary Remaining : $1,625,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Henrik Samuelsson $1,571,250 (5)
-Salary Remaining : $1,571,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Tuch $1,334,000 (4)
-Salary Remaining : $1,334,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Calvin Pickard $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Henrique $1,272,500 (5)
-Salary Remaining : $1,272,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jordan Greenway $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Niko Snellman $1,241,000 (1)
-Salary Remaining : $1,241,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Brandon McMillan $1,106,000 (2)
-Salary Remaining : $1,106,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Reilly Smith $995,500 (5)
-Salary Remaining : $995,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
K'Andre Miller $937,500 (3)
-Salary Remaining : $937,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jeremy Morin $863,000 (1)
-Salary Remaining : $863,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Barrett Hayton $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Noah Dobson $750,000 (3)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Urho Vaakanainen $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Max Comtois $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kaedan Korczak $600,000 (4)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirill Maksimov $600,000 (2)
-Salary Remaining : $600,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Kirill Dolzhenkov $500,000 (2)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
James Malatesta $500,000 (1)
-Salary Remaining : $500,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Connor Hall $0 (0)
Arvid Söderblom $0 (0)
Dominic Turgeon $0 (0)
Total Pro Players25
Salary Commitment
Year 13 : $25,138,219
Year 14 : $22,534,219
Year 15 : $10,825,750
Year 16 : $7,838,250
Salary Average Commitment
Year 13 : $840,000
Year 14 : $720,000
Year 15 : $360,000
Year 16 : $240,000
Salary Cap with 1 Way Contract
Year 13 : $25,138,219
Year 14 : $22,534,219
Year 15 : $10,825,750
Year 16 : $7,838,250

Farm Players Salaries

Andrei Loktionov $220,000 (1)
Salary Remaining : $220,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Oskar Lindblom $212,500 (1)
Salary Remaining : $212,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Nieto $140,000 (1)
Salary Remaining : $140,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nathan Beaulieu $140,000 (1)
Salary Remaining : $140,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Alexander Sulzer $134,480 (5)
Salary Remaining : $134,480
Salary Average : $4,000
Salary Average Remaining : $4,000
Brett Ritchie $122,750 (1)
Salary Remaining : $122,750
Salary Average : $4,000
Salary Average Remaining : $4,000
Ondrej Palat $117,000 (1)
Salary Remaining : $117,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Slater Koekkoek $115,100 (2)
Salary Remaining : $115,100
Salary Average : $4,000
Salary Average Remaining : $4,000
David Musil $102,500 (2)
Salary Remaining : $102,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Pavel Mintyukov $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Trevor Zegras $80,000 (4)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Owen Pickering $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cayden Primeau $75,000 (2)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Sergei Ivanov $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Julian Lutz $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Colton Dach $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Ryan Greene $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matyas Sapovaliv $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Viktor Neuchev $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vincent Iorio $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Stanislav Svozil $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Matt Seminoff $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Roy $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Ponomarev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tuukka Tieksola $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yegor Chinakhov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Benning $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 13 : $2,199,330
Year 14 : $1,057,080
Year 15 : $214,480
Year 16 : $214,480
Salary Average Commitment
Year 13 : $88,000
Year 14 : $52,000
Year 15 : $8,000
Year 16 : $8,000

VANCOUVER MILLIONAIRES



Arena Capacity - Ticket Price
Attendance - %

Arena NamePacific Coliseum
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$26,360,313
Farm Players Total Salaries$1,492,400
Coaches Total Salaries$2,630,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $45,000,000$0
Estimate Over Minimum Salary Cap of $15,000,000 $0
Current Bank Account$200,173,246
Projected Bank Account$200,173,246

Pro Players Salaries

Tyler Ennis $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Thomas Vanek $2,649,750 (2)
-Salary Remaining : $2,649,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Landon Ferraro $2,008,125 (2)
-Salary Remaining : $2,008,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Samuel Girard $1,950,000 (5)
-Salary Remaining : $1,950,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alex Nedeljkovic $1,406,250 (3)
-Salary Remaining : $1,406,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Matt Halischuk $1,397,000 (1)
-Salary Remaining : $1,397,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Anthony Mantha $1,358,250 (2)
-Salary Remaining : $1,358,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Colton Parayko $1,328,125 (5)
-Salary Remaining : $1,328,125
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Bobby Ryan $1,257,000 (1)
-Salary Remaining : $1,257,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Hunter Shinkaruk $1,084,750 (2)
-Salary Remaining : $1,084,750
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Adam Clendening $1,067,313 (3)
-Salary Remaining : $1,067,313
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Haydn Fleury $1,046,250 (2)
-Salary Remaining : $1,046,250
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Josh Morrissey $975,000 (3)
-Salary Remaining : $975,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Robert Thomas $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Logan Brown $862,500 (3)
-Salary Remaining : $862,500
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Eamon McAdam $840,000 (2)
-Salary Remaining : $840,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Jason Robertson $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Travis Dermott $780,000 (3)
-Salary Remaining : $780,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Alexander Nylander $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Micheal Ferland $650,000 (1)
-Salary Remaining : $650,000
-Salary Average : $40,000
-Salary Average Remaining : $40,000
Derek Stepan $0 (0)
Sergei Bobrovsky $0 (0)
Lars Eller $0 (0)
Total Pro Players23
Salary Commitment
Year 13 : $26,360,313
Year 14 : $21,481,313
Year 15 : $8,369,188
Year 16 : $3,278,125
Salary Average Commitment
Year 13 : $800,000
Year 14 : $600,000
Year 15 : $280,000
Year 16 : $80,000
Salary Cap with 1 Way Contract
Year 13 : $26,360,313
Year 14 : $21,481,313
Year 15 : $8,369,188
Year 16 : $3,278,125

Farm Players Salaries

Laurent Brossoit $138,000 (3)
Salary Remaining : $138,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Klim Kostin $91,900 (2)
Salary Remaining : $91,900
Salary Average : $4,000
Salary Average Remaining : $4,000
Jimmy Snuggerud $90,000 (2)
Salary Remaining : $90,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Luke Hughes $80,000 (1)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Isaac Howard $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Eeli Tolvanen $80,000 (2)
Salary Remaining : $80,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vasily Podkolzin $75,000 (3)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Vitali Kravtsov $75,000 (1)
Salary Remaining : $75,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Mackie Samoskevich $70,000 (1)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Cameron Lund $70,000 (2)
Salary Remaining : $70,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Gabriel Vilardi $67,500 (2)
Salary Remaining : $67,500
Salary Average : $4,000
Salary Average Remaining : $4,000
Nicolas Beaudin $65,000 (1)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Shane Pinto $65,000 (2)
Salary Remaining : $65,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Francesco Pinelli $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Simon Robertsson $60,000 (1)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Michael Buchinger $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Hugo Alnefelt $60,000 (2)
Salary Remaining : $60,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Anton Olsson $55,000 (1)
Salary Remaining : $55,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Nick Moldenhauer $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Lucas Forsell $50,000 (1)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Topi Ronni $50,000 (2)
Salary Remaining : $50,000
Salary Average : $4,000
Salary Average Remaining : $4,000
Daniil Misyul $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kale Clague $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carter Savoie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Cormier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ian Mitchell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Perreault $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Svejkovsky $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joonas Korpisalo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Artemi Panarin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Sanderson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Samberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 13 : $1,492,400
Year 14 : $977,400
Year 15 : $213,000
Year 16 : $0
Salary Average Commitment
Year 13 : $84,000
Year 14 : $52,000
Year 15 : $8,000
Year 16 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $45,000,000
Available Cap Space

Over Minimum of
$15,000,000

Farm Salary Cap

Under Maximum of
$3,200,000

Pro Players

Farm Players

Total Players

BANGOR BEAGLES $395,260,644 $36,678,796 $8,321,204 $21,678,796 $1,554,200 $1,645,800 233255
BROOKLYN BLAZERS $362,464,159 $34,995,396 $10,004,604 $19,995,396 $1,479,200 $1,720,800 243256
CALGARY COWBOYS $349,345,411 $31,016,303 $13,983,697 $16,016,303 $1,553,300 $1,646,700 233760
CAPE BRETON CELTS $413,746,129 $30,853,000 $14,147,000 $15,853,000 $1,536,000 $1,664,000 223254
CAPE FEAR PROWLERS $406,204,196 $37,461,593 $7,538,407 $22,461,593 $1,642,000 $1,558,000 223052
CHICAGO CRUSHERS $412,854,743 $28,918,093 $16,081,907 $13,918,093 $1,272,500 $1,927,500 202949
COLORADO WOLVES $468,199,792 $26,392,808 $18,607,192 $11,392,808 $1,726,214 $1,473,786 204060
COQUITLAM KNIGHTS $368,794,761 $25,294,600 $19,705,400 $10,294,600 $1,379,600 $1,820,400 233255
DETROIT RED WINGS $214,452,702 $31,217,099 $13,782,901 $16,217,099 $1,768,850 $1,431,150 233356
EDMONTON BUSCHWACKERS $439,327,635 $29,245,344 $15,754,656 $14,245,344 $1,834,000 $1,366,000 243458
HALIFAX HIGHLANDERS $508,492,068 $37,830,623 $7,169,377 $22,830,623 $2,371,800 $828,200 243155
HAWAII TYPHOON $419,731,186 $17,933,048 $27,066,952 $2,933,048 $1,944,300 $1,255,700 213657
LAS CRUCES SPURS $415,034,559 $33,826,023 $11,173,977 $18,826,023 $1,409,550 $1,790,450 233255
MANHATTAN ISLANDERS $350,558,147 $30,738,103 $14,261,897 $15,738,103 $2,197,500 $1,002,500 214566
NEWTON NIGHTMARES $267,879,626 $33,909,610 $11,090,390 $18,909,610 $1,376,250 $1,823,750 263662
NORTH VAN ROCKERS $412,291,927 $28,465,688 $16,534,312 $13,465,688 $1,951,675 $1,248,325 203959
PENSACOLA BADGERS $356,660,726 $23,962,825 $21,037,175 $8,962,825 $1,399,700 $1,800,300 233154
PHILADELPHIA MADMEN $364,671,562 $35,736,294 $9,263,706 $20,736,294 $1,923,102 $1,276,898 223052
PINCHER CREEK PREDATORS $346,676,803 $30,808,778 $14,191,222 $15,808,778 $865,400 $2,334,600 222446
SAN JOSE BLASPHEMERS $443,695,028 $28,591,875 $16,408,125 $13,591,875 $1,482,000 $1,718,000 263359
SYRACUSE BULLDOGS $345,204,461 $27,337,549 $17,662,451 $12,337,549 $2,199,330 $1,000,670 252752
VANCOUVER MILLIONAIRES $200,173,246 $27,852,713 $17,147,287 $12,852,713 $1,492,400 $1,707,600 233255